Kolibri Global Energy Announces Annual 2021 Results

NEWBURY PARK, Calif.–(BUSINESS WIRE)–Kolibri Global Energy Inc. (TSX: KEI) (OTCQB: KGEIF):

All amounts are in U.S. Dollars unless otherwise indicated:

2021 HIGHLIGHTS

  • In December 2021, the Company completed an equity rights offering for gross proceeds of C$8.6 million and is using the proceeds to drill two wells. As of March 10, 2022, the Company has completed drilling the Barnes 7-3H well (98.07% working interest) and the Barnes 8-4H well (99.8% working interest) and is currently performing a fracture stimulation on the Barnes 7-3H well with production expected in late March.
  • BOK Financial agreed to increase the borrowing base of the credit facility by $2.0 million if certain items are met. When the Company finishes fracture stimulating the Barnes 7-3H well, those items will have been met. The Company anticipates receiving the increase in the borrowing base in the second quarter of 2022.
  • The Company’s debt was reduced to $16.9 million at December 31, 2021 from $20.7 million at the beginning of the year. This was down from a peak debt level of $30.0 million.
  • The Company’s Total Proved Reserves were 34.1 million barrels of oil equivalent (BOE) for 2021 which was a 3% increase from 2020 according to the Company’s December 31, 2021, independent reserves evaluation. The NPV10 value of the Total Proved Reserves increased to $358.8 million, an 86% increase from 2020, due primarily to higher estimated future pricing.
  • The Company performed an impairment reversal test at December 31, 2021 and reversed the entire impairment expense of $71.9 million that was recorded in March 2020 due to low prices. The $71.9 impairment reversal was lower than the original impairment charge by $1.1 million to reflect the depletion that would have been recorded if the PP&E was never impaired for a net impairment reversal amount of $70.8 million.
  • Gross revenue in 2021 was $19.2 million, compared to $12.3 million in 2020.
  • Net income in 2021 was $71.0 million, compared to a net loss of $70.4 million in 2020, due to the impairment reversal of $70.8 million for the year ended December 31, 2021 compared to the impairment charge of $71.9 million for the year ended December 31, 2020.
  • Revenue, net of royalties was $15.0 million for 2021 compared to $9.6 million for 2020, due to an average price increase of 85% partially offset by 15% lower production.
  • Adjusted funds flow was $6.6 million for 2021 compared to $7.2 million for 2020. This decrease was due to a decrease in production of 15% and realized losses from commodity contracts in 2021 compared to realized gains in 2020, partially offset by the increase in average prices.(1)
  • Netback from operations increased to $33.75 per BOE in 2021 compared to $16.20 per BOE in 2020, an increase of 108%.(2) Netback including the impact of commodity contracts for 2021 was $26.05 per BOE, an increase of 9% from the prior year.(2) The 2021 increase compared to the prior year was due to the increase in average prices partially offset by higher production taxes.
  • Interest expense has decreased by 32% in 2021 compared to the prior year due to principal payments on the credit facility which reduced the outstanding loan balance combined with lower interest rates.
  • Average production for 2021 was 976 BOEPD compared to 1,151 BOEPD in 2020, a decrease of 15% due to the normal production decline of existing wells.
  • General & administrative (G&A) expenses for 2021 were $2.7 million compared to $2.9 million in 2020, a decrease of 7%. The decrease is due to management’s continued efforts to reduce G&A costs throughout the Company partially offset by higher advisor fees at the beginning of the year.
  • Production and operating expense per barrel averaged $8.32 per BOE in 2021 compared to $6.54 per BOE in 2020, an increase of 27%. The increase was primarily due to an increase in production taxes of $1.47 per BOE in 2021 due to higher average prices.

(1)

 

Adjusted Funds Flow is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures” of this earnings release.

(2)

 

Netback from operations and netback including commodity contracts are considered non-GAAP ratios. Refer to the section entitled “Non-GAAP Measures” of this earnings release.

Kolibri’s President and Chief Executive Officer, Wolf Regener commented:

“With our successful rights offering raising over C$8.6 million in December, the Company was able to fast track our 2022 drilling program at the beginning of the year. We have already drilled both the Barnes 7-3H well and the Barnes 8-4H well safely and on budget. The Company is currently performing fracture stimulation operations on the Barnes 7-3H well and expects production flow back by the end of March. In addition, we anticipate receiving the additional $2.0 million increase in our credit facility borrowing base which we will use, along with cash flow from operations, to fracture stimulate the Barnes 8-4H well in the second quarter of 2022. With oil current prices of over $100/barrel, we expect to generate significant incremental value to shareholders from both of these wells as production from these wells is unhedged.

Our 2021 independent reserves evaluation report showed a 3% increase in total proved reserves from the prior year with a NPV10 total proved value of $358.8 million, which was an 86% increase from 2020, primarily due to higher prices.

Also, due to higher prices in the oil market, the Company completely reversed the $71.9 million impairment charge that it has recorded in March 2020. The $71.9 impairment reversal was reduced by $1.1 million to reflect the depletion that would have been recorded if the PP&E was never impaired for a net impairment reversal amount of $70.8 million.

The Company was able to generate $6.6 million of adjusted funds flow without any capital expenditures during the year.

Netback from operations increased to $33.75 per BOE in 2021 compared to $16.20 per BOE in 2020, an increase of 108%, with an average price of $66.08 per BOE. Netback including the impact of commodity contracts for 2021 was $26.05 per BOE, an increase of 9% from the prior year. The 2021 increase compared to the prior year was due to the increase in average prices partially offset by higher production taxes.

Revenue, net of royalties was $15.0 million for 2021 compared to $9.6 million for 2020, an increase of 56% due to an 86% increase in average prices partially offset by a 15% decrease in production.

The average production for 2021 was 975 BOEPD, a decrease of 15% compared to 2020 production of 1,151 BOEPD. The decrease is due to the normal production decline of existing wells as no new wells were brought online in 2021.

G&A expenses for 2021 was $2.7 million compared to $2.9 million in 2020, a decrease of 7%. The decrease is due to management’s continued efforts to reduce G&A costs throughout the Company partially offset by higher advisor fees at the beginning of the year.

Interest expense has decreased by 32% in 2021 compared to the prior year due to principal payments on the credit facility which reduced the outstanding loan balance combined with lower interest rates.

Production and operating expense per barrel averaged $8.32 per BOE in 2021 compared to $6.54 per BOE in 2020, an increase of 27%. The increase was primarily due to an increase in production taxes of $1.47 per BOE in 2021 due to higher average prices.”

 

 

Fourth Quarter

 

 

 

Year Ended

 

 

 

 

2021

2020

 

%

 

2021

 

2020

 

%

 

Net Income (Loss):

$ Thousands

$72,340

$(1,078)

-%

$71,002

$(70,410)

-%

$ per common share

$0.31

$(0.01)

-%

$0.30

$(0.30)

-%

assuming dilution

 

 

 

 

 

 

 

Adjusted Funds Flow

$1,859

$1,750

6%

$6,569

$7,196

(9%)

Capital Expenditures

$559

$43

1200%

$696

$(16)

-%

 

Average Production (Boepd)

931

1,082

(14%)

975

1,151

(15%)

Gross Revenue

5,444

3,205

70%

19,128

12,251

56%

Average Price per Barrel

$51.67

$32.19

61%

$53.75

$29.08

85%

Netback from operations

per Barrel

$40.88

$18.38

122%

$33.75

$16.20

108%

Netback including commodity contracts per Barrel

$28.99

$25.40

14%

$26.05

$23.86

9%

 

 

 

 

 

 

 

 

December

2021

 

 

 

December

2020

 

Cash and Cash Equivalents

$7,316

 

 

 

$920

 

 

Working Capital

$3,823

 

 

 

($3,456)

 

 

Year Ended 2021 to Year Ended 2020

For 2021, oil and gas gross revenues increased $6,877,000 or 56% to $19,128,000. Oil revenues before royalties increased by 51% to $15,978,000 due to a 79% increase in prices between years partially offset by a 16% decrease in production. Natural gas revenues before royalties increased $534,000 or 74% due to a 104% increase in average gas prices partially offset by a 15% decrease in natural gas production. NGL revenue before royalties increased $958,000 or 103% due to a 136% increase in average prices partially offset by a 14% decrease in production.

Average production per day for 2021 decreased 15% from the prior year due to the normal production decline of existing wells.

Production and operating expenses increased by $207,000 due to an increase in production taxes. Production and operating expense per barrel averaged $8.32 per BOE in 2021 compared to $6.54 per BOE in 2020, an increase of 27%. The increase was primarily due to an increase in production taxes of $1.47 per BOE in 2021 due to higher average prices.

Depletion and depreciation expense decreased $1,020,000 due to decreased production and a lower PP&E balance due to the impairment.

The Company completely reversed the $71.9 million PP&E impairment charge that it has recorded in March 2020 due to higher oil prices. The $71.9 impairment reversal was reduced by $1.1 million to reflect the depletion that would have been recorded if the PP&E was never impaired for a net impairment reversal amount of $70.8 million.

G&A expenses decreased $162,000, or 6%, in 2021 compared to 2020. The decrease is due to management’s continued efforts to reduce G&A costs throughout the Company partially offset by higher advisor fees at the beginning of the year.

Finance income decreased $3,542,000 in 2021 compared to the prior year due to realized and unrealized gains on commodity contracts that were recorded in 2020.

Finance expense increased $4,760,000 due to realized and unrealized losses on commodity contracts in 2021 partially offset by lower interest expense.

FOURTH QUARTER HIGHLIGHTS:

  • Net income in the fourth quarter of 2021 was $72.3 million, compared to net loss of $1.8 million in the fourth quarter of 2020, due to the impairment reversal of $70.8 million for the year ended December 31, 2021.
  • Revenue, net of royalties, was $4.3 million for the fourth quarter of 2021, an increase of 70% compared to the fourth quarter 2020 due to higher average prices partially offset by lower production.
  • Adjusted funds flow was $1.9 million in the fourth quarter of 2021 compared to $1.8 million in the prior year fourth quarter.
  • Netback from operations increased to $40.88 per BOE in the fourth quarter of 2021 compared to $18.38 per BOE in the fourth quarter of 2020, an increase of 123%. Netback including the impact of commodity contracts for the fourth quarter of 2021 was $28.99 per BOE, an increase of 14% from the prior year. The 2021 increase compared to the prior year quarter was due to the increase in average prices partially offset by higher production taxes.
  • Interest expense decreased by 22% in the fourth quarter of 2021 due to principal payments on the credit facility which reduced the outstanding loan balance and lower interest rates.
  • Average production for the fourth quarter of 2021 was 931 BOEPD, a decrease of 14% compared to the prior year fourth quarter due to the normal decline of existing wells.
  • G&A expense decreased by over 20% in the fourth quarter of 2021 due to due to management’s continued efforts to reduce G&A costs throughout the Company.
  • Operating expense per barrel averaged $8.79 per BOE in the fourth quarter of 2021 compared to $6.84 per BOE in the prior year quarter, an increase of 28%. The increase was primarily due to an increase in production taxes in 2021 due to higher average prices.
  • The Company performed an impairment reversal test at December 31, 2021 and reversed the entire impairment expense of $71.9 million that was recorded in March 2020. The $71.9 impairment reversal was lower than the original impairment by $1.1 million to reflect the depletion that would have been recorded if the PP&E was never impaired for a net impairment reversal amount of $70.8 million.

Fourth Quarter 2021 to Fourth Quarter 2020

Gross oil and gas revenues totaled $5,444,000 in the fourth quarter of 2021 versus $3,205,000 in the fourth quarter of 2020, an increase of 70%. Oil revenues were $4,450,000 in the fourth quarter of 2021 versus $2,735,000 in the fourth quarter of 2020, an increase of 63%, due to increase in average prices partially offset by decreased production. Natural gas revenues increased 95% due to an increase in average prices partially offset by a decrease in production. NGL revenue increased 125% to $577,000 due to higher average NGL prices partially offset by lower production.

Operating expenses increased by $72,000 in the fourth quarter of 2021 compared to 2020 due to higher production taxes.

G&A expenses decreased by $155,000, or 20%, between quarters due to management’s continued efforts to reduce G&A costs throughout the Company.

Finance income decreased by $185,000 in the fourth quarter of 2021 compared to the prior year fourth quarter due to realized gains on commodity contracts in 2020.

Finance expense decreased $602,000 due to unrealized losses on commodity contracts in 2020 and lower fourth quarter 2021 interest expense compared to the prior year fourth quarter.

KOLIBRI GLOBAL ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited, Expressed in Thousands of United States Dollars)

 

 

 

December 31,

 

December 31,

 

 

2021

 

2020

Current assets

 

 

 

 

 

Cash and cash equivalents

$

7,316

$

920

 

Trade and other receivables

 

1,999

 

1,607

 

Deposits and prepaid expenses

 

587

 

575

 

 

 

9,902

 

3,102

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

 

147,076

 

78,979

 

Right of use assets

 

38

 

103

 

 

 

 

 

 

 

Total assets

$

157,016

$

82,184

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

$

3,145

$

4,371

 

Current portion of loans and borrowings

 

1,000

 

2,084

 

Current lease payable

 

43

 

66

 

Fair value of commodity contracts

 

1,891

 

37

 

 

 

6,079

 

6,558

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Loans and borrowings

 

15,866

 

18,665

 

Asset retirement obligations

 

1,398

 

1,269

 

Lease payable

 

 

44

 

Fair value of commodity contracts

 

585

 

 

 

 

17,849

 

19,978

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

 

296,060

 

289,622

 

Contributed surplus

 

22,948

 

22,948

 

Deficit

 

(185,920)

 

(256,922)

Total equity

 

133,088

 

55,648

 

 

 

 

 

 

 

Total equity and liabilities

$

157,016

$

82,184

 

KOLIBRI GLOBAL ENERGY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited, expressed in Thousands of United States dollars, except per share amounts)

 

 

 

 

 

 

 

 

Three months ended

December 31

 

Year ended

December 31

 

 

2021

 

2020

 

2021

 

2020

Revenue:

 

 

 

 

 

 

 

 

Oil and natural gas revenue, net

$

4,255

 

$

2,510

 

$

14,972

 

$

9,580

 

Other income

 

 

 

 

 

2

 

 

2

 

 

 

4,255

 

 

2,510

 

 

14,974

 

 

9,582

 

Expenses:

 

 

 

 

 

 

 

 

Production and operating

 

753

 

 

681

 

 

2,962

 

 

2,755

 

Depletion and depreciation

 

915

 

 

988

 

 

3,594

 

 

4,614

 

General and administrative

 

622

 

 

777

 

 

2,697

 

 

2,859

 

Share based compensation

 

 

 

 

 

 

 

21

 

Impairment (impairment reversal) of PP&E

 

(70,820

)

 

 

 

(70,820

)

 

71,923

 

Gain on forgiven loans

 

(280

)

 

 

 

(583

)

 

 

 

 

(68,810)

 

2,446

 

(62,150

)

 

82,172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

514

 

 

699

 

 

 

 

3,542

 

Finance expense

 

(1,239

)

 

(1,841

)

 

(6,122

)

 

(1,362

)

 

 

 

 

 

 

 

 

 

Net income (loss) and comprehensive income (loss)

$

72,340

$

(1,078

) $

71,002

$

(70,410)

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

Basic and Diluted

$

0.31

 

$

(0.00

)

$

0.30

 

$

(0.30

)

KOLIBRI GLOBAL ENERGY INC.

FOURTH QUARTER AND YEAR ENDED 2021

(Unaudited, expressed in Thousands of United States dollars, except as noted)

 

 

 

4th Quarter

 

Year Ended Dec. 31

 

 

2021

2020

 

2021

 

 

2020

 

Oil revenue before royalties

$

4,450

 

 

2,735

 

15,978

 

 

10,593

 

Gas revenue before royalties

 

 

417

 

 

214

 

1,259

 

 

725

 

NGL revenue before royalties

 

 

577

 

 

256

 

1,891

 

 

933

 

 

 

 

5,444

 

 

3,205

 

19,128

 

 

12,251

 

 

 

 

 

 

 

Adjusted funds flow

 

1,859

 

 

1,750

 

6,569

 

 

7,196

 

Additions (adjustments) to PP&E

 

559

 

 

43

 

696

 

 

(16

)

 

 

 

 

 

 

Statistics:

 

4th Quarter

Year Ended Dec. 31

 

 

 

2021

 

2020

 

 

2021

 

 

2020

 

Average oil production (Bopd)

 

 

638

 

 

735

 

662

 

 

785

 

Average natural gas production (mcf/d)

 

 

825

 

 

924

 

864

 

 

1,013

 

Average NGL production (Boepd)

 

 

153

 

 

193

 

169

 

 

197

 

Average production (Boepd)

 

 

931

 

 

1,082

 

975

 

 

1,151

 

Average oil price ($/bbl)

 

$

75.80

 

$

40.42

$

66.08

 

$

36.85

 

Average natural gas price ($/mcf)

 

$

5.49

 

$

2.52

$

3.99

 

$

1.96

 

Average NGL price ($/bbl)

 

$

40.56

 

$

14.39

$

30.59

 

$

12.94

 

 

 

 

 

 

 

Average price per barrel

 

$

63.56

 

$

32.19

$

53.75

 

$

29.08

 

Royalties per barrel

 

 

13.89

 

 

6.97

 

 

11.68

 

 

6.34

 

Operating expenses per barrel

 

 

8.79

 

 

6.84

 

 

8.32

 

 

6.54

 

Netback from operations

 

$

40.88

 

$

18.38

$

33.75

 

$

16.20

 

Price adjustment from commodity contracts (Boe)

 

 

(11.89

)

 

7.02

 

(7.70

)

 

7.66

 

Netback including commodity contracts (Boe)

 

 

28.99

 

 

25.40

 

26.05

 

 

23.86

 

The information outlined above is extracted from and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2021 and the related management’s discussion and analysis thereof, copies of which are available under the Company’s profile at www.sedar.com.

NON-GAAP MEASURES

Netback from operations, netback including commodity contracts and adjusted funds flow (collectively, the “Company’s Non-GAAP Measures”) are not measures or ratios recognized under Canadian generally accepted accounting principles (“GAAP”) and do not have any standardized meanings prescribed by IFRS. Management of the Company believes that such measures and ratios are relevant for evaluating returns on each of the Company’s projects as well as the performance of the enterprise as a whole. The Company’s Non-GAAP Measures may differ from similar computations as reported by other similar organizations and, accordingly, may not be comparable to similar non-GAAP measures and ratios as reported by such organizations. The Company’s Non-GAAP Measures should not be construed as alternatives to net income, cash flows related to operating activities, working capital or other financial measures and ratios determined in accordance with IFRS, as an indicator of the Company’s performance.

An explanation of how the Company’s Non-GAAP Measures provide useful information to an investor and the purposes for which the Company’s management uses the Non-GAAP Measures is set out in the management’s discussion and analysis under the heading “Non-GAAP Measures” which is available under the Company’s profile at www.sedar.com and is incorporated by reference into this earnings release.

The following is the reconciliation of the non-GAAP ratio netback from operations to net income (loss) from continuing operations, which the Company considers to be the most directly comparable financial measure that is disclosed in the Company’s financial statements:

(US $000)

Year ended December 31,

2021

2020

Net earnings (loss) from continuing operations

71,002

(70,410)

 

Adjustments:

Finance income

(3,542)

Finance expense

6,122

1,362

Stock based compensation

21

General and administrative expenses

2,697

2,859

Impairment (impairment reversal) of property, plant and equipment

(70,820)

71,923

Depletion, depreciation and amortization

3,594

4,614

Other income

(583)

(2)

Operating netback

12,012

6,825

 

Netback from operations

$33.75

$16.20

The following is the reconciliation of the non-GAAP measure adjusted funds flow to the comparable financial measures disclosed in the Company’s financial statements:

(US $000)

Year ended December 31,

2021

2020

Cash flow from continuing operations

6,303

6,111

Change in non-cash working capital

(551)

(128)

Interest expense(a)

817

1,213

Adjusted funds flow

6,569

7,196

(a)

Interest expense on long-term debt excluding the amortization of debt issuance costs

CAUTIONARY STATEMENTS

In this news release and the Company’s other public disclosure:

(a)

The Company’s natural gas production is reported in thousands of cubic feet (“Mcfs“). The Company also uses references to barrels (“Bbls“) and barrels of oil equivalent (“Boes“) to reflect natural gas liquids and oil production and sales. Boes may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

(b)

Discounted and undiscounted net present value of future net revenues attributable to reserves do not represent fair market value.

(c)

Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

(d)

The Company discloses peak and 30-day initial production rates and other short-term production rates. Readers are cautioned that such production rates are preliminary in nature and are not necessarily indicative of long-term performance or of ultimate recovery.

Readers are referred to the full description of the results of the Company’s December 31, 2021 independent reserves evaluation and other oil and gas information contained in its Form 51-101F1 Statement of Reserves Data and Other Oil and Gas Information for the year ended December 31, 2021, which the Company filed on SEDAR on March 7, 2022.

Caution Regarding Forward-Looking Information

This release contains forward-looking information including estimates of reserves, the proposed timing and expected results of exploratory and development work including fracture stimulation and production from the Company’s Tishomingo field, Oklahoma acreage, the future performance of wells including following shut-in’s and restart of well(s), the expected effects of cost reduction efforts, availability of funds from the Company’s reserves based loan facility and the expected increase to the Company’s borrowing base of $2.0 million in the second quarter of 2022, and the Company’s strategy and objectives. The use of any of the words “target”, “plans”, “anticipate”, “continue”, “estimate”, “expect”, “may”, “will”, “project”, “should”, “believe”, “intend” and similar expressions are intended to identify forward-looking statements.

Such forward-looking information is based on management’s expectations and assumptions, including that the Company’s geologic and reservoir models and analysis will be validated, that indications of early results are reasonably accurate predictors of the prospectiveness of the shale intervals, that previous exploration results are indicative of future results and success, that expected production from future wells can be achieved as modeled, declines will match the modeling, future well production rates will be improved over existing wells, that rates of return as modeled can be achieved, that recoveries are consistent with management’s expectations, that additional wells are actually drilled and completed, that design and performance improvements will reduce development time and expense and improve productivity, that discoveries will prove to be economic, that anticipated results and estimated costs will be consistent with managements’ expectations, that all required permits and approvals and the necessary labor and equipment will be obtained, provided or available, as applicable, on terms that are acceptable to the Company, when required, that no unforeseen delays, unexpected geological or other effects, equipment failures, permitting delays or labor or contract disputes are encountered, that the development plans of the Company and its co-venturers will not change, that the demand for oil and gas will be sustained, that the price of oil will be sustained or increase, that the Company will continue to be able to access sufficient capital through financings, credit facilities, farm-ins or other participation arrangements to maintain its projects, that the Company will continue in compliance with the covenants under its reserves-based loan facility and that the borrowing base will not be reduced and will be increased in the second quarter of 2022, that the Company will not be adversely affected by changing government policies and regulations, social instability or other political, economic or diplomatic developments in the countries in which it operates and that global economic conditions will not deteriorate in a manner that has an adverse impact on the Company’s business and its ability to advance its business strategy.

Contacts

Wolf E. Regener, President and Chief Executive Officer +1 (805) 484-3613

Email: investorrelations@kolibrienergy.com
Website: www.kolibrienergy.com

Read full story here

#FOLLOW US ON INSTAGRAM