Ranger Energy Services, Inc. Announces Q1 2023 Financial and Operational Results
HOUSTON–(BUSINESS WIRE)–Ranger Energy Services, Inc. (NYSE: RNGR) (“Ranger” or the “Company”) announced today its results for the first quarter ended March 31, 2023.
First Quarter 2023 Highlights
–Revenue of $157.5 million, a 27% increase from $123.6 million in first quarter 2022
– Net income of $6.2 million, or $0.25 per fully diluted share, up from a net loss of $5.7 million, or $0.31 loss per share in first quarter of 2022
– Adjusted EBITDA1 of $20.1 million, a 109% increase from $9.6 million in first quarter 2022 driven by increases in activity and pricing across segments
– Ended the quarter with $15.6 million of Debt and Adjusted Net Debt of $9.3 million, which represented a 58% decrease from $22.4 million of Adjusted Net Debt in the fourth quarter of 2022
– Share repurchase program initiated during the quarter as part of announced capital return program
CEO Comments
“I am pleased to report that our results for the first quarter of 2023 demonstrate strong year-over-year growth across all segments of our business,” stated Stuart Bodden, Chief Executive Officer of Ranger Energy Services.
“Operating activity across all of our service lines remained consistent with our fourth quarter, and with the winter months behind us, we expect activity levels to increase through the second and third quarters,” said Bodden. “Despite sector-wide pressures from declining natural gas prices, the operating teams in our well services group did an outstanding job managing affected assets to deliver consistent utilization redeploying assets from the Haynesville without losing ground on pricing.
“Our major customers are increasingly seeking out meaningful partnerships with a limited number of vendors that demonstrate strong service quality, a trend that plays to Ranger’s strengths and reinforces our outlook for the second half of the year,” Mr. Bodden continued. “In our Wireline group, while our Northern region has continued to perform well, we have seen margin pressure in the completions space in the Permian Basin, brought about by relocated assets and pricing concessions offered by other providers. We remain committed to pursuing work with efficient operators at attractive pricing and improving margins in this segment. Overall, as we look at the full year, we continue to expect achieving meaningful growth year-over-year and meet our previously stated guidance.
“Finally, our strong free cash flow conversion profile resulted in another quarter of debt reduction putting us closer to our net debt zero goal,” said Mr. Bodden. “Considering this progress and our previously announced capital return program, we initiated a share repurchase program late in the first quarter. As previously communicated, we will continually evaluate capital return and deployment options that provide shareholders with the highest return opportunity.
“Overall, our first quarter results reflect the hard work and dedication of our employees, the strength of our business model, and our commitment to delivering sustainable value to our stakeholders,” concluded Mr. Bodden.
| ___________________ | ||
|
1 |
“Adjusted EBITDA,” “Adjusted Net Debt” and “Free Cash Flow” are not presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). A Non-GAAP supporting schedule is included with the statements and schedules attached to this press release and can also be found on the Company’s website at: www.rangerenergy.com. |
|
STRATEGIC UPDATE
Ranger continues to execute on its value creation priorities, which include improving cash flow potential, strengthening its balance sheet, growing through acquisition, and returning meaningful capital to shareholders. We continued to progress in each of these areas during the first quarter of 2023.
- Improving Cash Flow Potential: The Company remains focused on cash flow generation underpinned by a capital efficient business model with strong operating leverage. We have a series of initiatives underway during 2023 to improve market penetration and operating efficiency, including initiatives to drive more consistent cash flow through the seasonal months.
- Building Balance Sheet Strength: During the first quarter, the Company reduced Adjusted Net Debt by $13.1 million and ended the quarter with $9.3 million of Adjusted Net Debt bringing the Company closer to its goal of being net debt zero.
- Exploring Growth Through Acquisition: Ranger has demonstrated a successful track record of consolidating and integrating businesses and, during the quarter, the Company evaluated potential acquisitions looking for companies with similar strategic advantages, including low capital intensity, demonstrated cash flow generation, in-basin scale and heavier production cycle focus. Ranger’s disciplined acquisition strategy is rooted in maximizing long-term value through accretive valuation when evaluating acquisition opportunities.
- Initiating Capital Return Framework: The Company previously announced a share repurchase and dividend framework that it believes provides the best overall value creation potential for investors with a commitment to return at least 25% of annual cash flows going forward. The share repurchase portion of this commitment was initiated during first quarter.
PERFORMANCE SUMMARY
For the first quarter of 2023, revenue was $157.5 million, an increase of 27% from $123.6 million in the prior year period. The increase in revenue compared to the prior year primarily reflects improvements in both the High Specification Rigs and Processing Solutions and Ancillary Services businesses.
Cost of services for the first quarter of 2023 was $130.9 million, or 83% of revenue, compared to $108.0 million, or 87% of revenue in the prior year period. The decrease in cost of services as a percentage of revenue was primarily attributable to operating leverage from incremental revenue, improved operating efficiency as well as pricing improvement.
General and administrative expenses were $8.4 million for the first quarter of 2023 compared to $10.2 million in the prior year period. The decrease in general and administrative expenses was due to decreased acquisition and integration costs, partially offset by increased employee costs.
Net income totaled $6.2 million for the first quarter of 2023 compared to a loss of $5.7 million for the first quarter of 2022. The increase in net income relative to the prior year period is primarily due to the increase in profit margins across all segments of our business.
Fully diluted earnings per share was $0.25 for the first quarter of 2023 compared to a loss per share of $0.31 in the prior year period.
Adjusted EBITDA of $20.1 million for the first quarter of 2023 increased $10.5 million when compared to the first quarter of 2022. The increase in Adjusted EBITDA was primarily the result of increased operating activity in certain service lines as well as improved pricing and operating efficiency.
BUSINESS SEGMENT FINANCIAL RESULTS
High Specification Rigs
High Specification Rigs segment revenue was $77.5 million in the first quarter, an increase of $12.6 million, or 19% relative to the first quarter of 2022. Hourly rig rates were $689 per hour in the first quarter as compared to $577 per hour in the first quarter of 2022 reflecting an increase in pricing as well as reduced downtime and heightened efficiency from better rig scheduling and logistics management. Rig hours were flat comparatively at 112,500 in both the first quarter of 2022 and 2023.
Operating income was $11.9 million in the first quarter, an increase of $4.2 million, or 55% relative to $7.7 million in the first quarter of 2022. Adjusted EBITDA was $17.4 million in the first quarter, up from $14.1 million in the first quarter of 2022. The increase in operating income and Adjusted EBITDA was largely the result of the increased revenues and the efficiency of that revenue compared to the prior year.
Wireline Services
Wireline Services segment revenue was $49.9 million, up $11.3 million, or 29% in the first quarter, from $38.6 million in the first quarter of 2022. The increase in revenue reflects an increase in operating activity in certain operating geographies as well as improved pricing on a year over year basis.
Operating income was $1.8 million, up $6.3 million, or 140% in the first quarter, up from an operating loss of $4.5 million in the first quarter of 2022. Adjusted EBITDA was $4.2 million in the first quarter, up from a loss of $1.8 million in the prior year period.
Processing Solutions and Ancillary Services
Processing Solutions and Ancillary Services segment revenue was $30.1 million in the first quarter, up $10.0 million, or 50% from $20.1 million in the first quarter of 2022. The increase in revenue was attributable to the increase in operational activity across all lines of business including coil tubing, processing solutions, rentals and fishing, and plug and abandonment services.
Operating income was $3.4 million in the first quarter, up from $1.3 million in the prior year period. Adjusted EBITDA was $5.0 million in the first quarter, compared to $3.3 million in the first quarter of 2021.
BALANCE SHEET, CASH FLOW AND LIQUIDITY
As of March 31, 2023, the Company had $68.4 million of liquidity, consisting of $54.0 million of capacity on its revolving credit facility and $14.4 million of cash on hand. This compares favorably to the prior year period end of March 31, 2022 when the Company had $10.2 million of liquidity, consisting of $6.4 million of capacity on its revolving credit facility and $3.8 million of cash on hand. The Company had total debt of $15.6 million as compared to total debt of $18.4 million at December 31, 2022, a reduction of 15%.
During the first quarter, the Company generated positive free cash flow(1) of $12.0 million, compared to negative free cash flow(1) of $13.7 million in the first quarter of 2022 which had been primarily attributable to a one-time working capital build required to support the Basic asset acquisition.
FINANCIAL GUIDANCE
The Company’s full-year 2023 financial guidance is unchanged and continues to reflect revenue growth and improved Adjusted EBITDA margins resulting from efforts to improve asset utilization and operating efficiency. The Company continues to expect full-year 2023 free cash flow conversion to be approximately 60%. Capital expenditures and leases being utilized to reactivate idle assets, refresh fleet assets and complete ongoing rig maintenance. A summary of Company guidance follows and is current as of the time provided and subject to change.
|
($ in Millions) |
|
FY 2022 Actual |
|
FY 2023 Forecast |
|
Revenue |
|
$608.5 |
|
$685 – $715 |
|
Adjusted EBITDA |
|
$79.5 |
|
$95 – $105 |
|
Free Cash Flow |
|
$30.7 |
|
$55 – $70 |
|
Capital Expenditures and Leases |
|
$19.1 |
|
$25 – $35 |
Conference Call
The Company will host a conference call to discuss its results from the first quarter of 2023 on Tuesday, May 2, 2023 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). To join the conference call from within the United States, participants may dial 1-833-255-2829. To join the conference call from outside of the United States, participants may dial 1-412-902-6710. When instructed, please ask the operator to join the Ranger Energy Services, Inc. call. Participants are encouraged to login to the webcast or dial in to the conference call approximately ten minutes prior to the start time. To listen via live webcast, please visit the Investor Relations section of the Company’s website, http://www.rangerenergy.com.
An audio replay of the conference call will be available shortly after the conclusion of the call and will remain available for approximately seven days. The replay will also be available in the Investor Resources section of the Company’s website shortly after the conclusion of the call and will remain available for approximately seven days.
About Ranger Energy Services, Inc.
Ranger is one of the largest providers of high specification mobile rig well services, cased hole wireline services, and ancillary services in the U.S. oil and gas industry. Our services facilitate operations throughout the lifecycle of a well, including the completion, production, maintenance, intervention, workover and abandonment phases.
Cautionary Statement Concerning Forward-Looking Statements
Certain statements contained in this press release constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements represent Ranger’s expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Ranger’s control that could cause actual results to differ materially from the results discussed in the forward-looking statements.
Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Ranger does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Ranger to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in our filings with the Securities and Exchange Commission. The risk factors and other factors noted in Ranger’s filings with the SEC could cause its actual results to differ materially from those contained in any forward-looking statement.
|
RANGER ENERGY SERVICES, INC. |
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(in millions, except share and per share amounts) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
March 31, 2023 |
|
March 31, 2022 |
||||
|
Revenue |
|
|
|
|
||||
|
High specification rigs |
|
$ |
77.5 |
|
|
$ |
64.9 |
|
|
Wireline services |
|
|
49.9 |
|
|
|
38.6 |
|
|
Processing solutions and ancillary services |
|
|
30.1 |
|
|
|
20.1 |
|
|
Total revenue |
|
|
157.5 |
|
|
|
123.6 |
|
|
|
|
|
|
|
||||
|
Operating expenses |
|
|
|
|
||||
|
Cost of services (exclusive of depreciation and amortization): |
|
|
|
|
||||
|
High specification rigs |
|
|
60.1 |
|
|
|
50.8 |
|
|
Wireline services |
|
|
45.7 |
|
|
|
40.4 |
|
|
Processing solutions and ancillary services |
|
|
25.1 |
|
|
|
16.8 |
|
|
Total cost of services |
|
|
130.9 |
|
|
|
108.0 |
|
|
General and administrative |
|
|
8.4 |
|
|
|
10.2 |
|
|
Depreciation and amortization |
|
|
10.0 |
|
|
|
11.6 |
|
|
Gain on sale of assets |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
Total operating expenses |
|
|
148.3 |
|
|
|
128.8 |
|
|
|
|
|
|
|
||||
|
Operating income (loss) |
|
|
9.2 |
|
|
|
(5.2 |
) |
|
|
|
|
|
|
||||
|
Other expenses |
|
|
|
|
||||
|
Interest expense, net |
|
|
1.2 |
|
|
|
2.1 |
|
|
Total other expenses, net |
|
|
1.2 |
|
|
|
2.1 |
|
|
|
|
|
|
|
||||
|
Income (loss) before income tax expense (benefit) |
|
|
8.0 |
|
|
|
(7.3 |
) |
|
Tax expense (benefit) |
|
|
1.8 |
|
|
|
(1.6 |
) |
|
Net income (loss) |
|
|
6.2 |
|
|
|
(5.7 |
) |
|
|
|
|
|
|
||||
|
Income (loss) per common share: |
|
|
|
|
||||
|
Basic |
|
$ |
0.25 |
|
|
$ |
(0.31 |
) |
|
Diluted |
|
$ |
0.25 |
|
|
$ |
(0.31 |
) |
|
Weighted average common shares outstanding |
|
|
|
|
||||
|
Basic |
|
|
24,940,335 |
|
|
|
18,472,909 |
|
|
Diluted |
|
|
25,209,980 |
|
|
|
18,472,909 |
|
|
RANGER ENERGY SERVICES, INC. |
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
(in millions, except share and per share amounts) |
||||||||
|
|
|
March 31, 2023 |
|
December 31, 2022 |
||||
|
Assets |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
14.4 |
|
|
$ |
3.7 |
|
|
Accounts receivable, net |
|
|
78.5 |
|
|
|
91.2 |
|
|
Contract assets |
|
|
32.2 |
|
|
|
26.9 |
|
|
Inventory |
|
|
6.5 |
|
|
|
5.9 |
|
|
Prepaid expenses |
|
|
7.7 |
|
|
|
9.2 |
|
|
Assets held for sale |
|
|
1.0 |
|
|
|
3.2 |
|
|
Total current assets |
|
|
140.3 |
|
|
|
140.1 |
|
|
|
|
|
|
|
||||
|
Property and equipment, net |
|
|
217.6 |
|
|
|
221.6 |
|
|
Intangible assets, net |
|
|
6.9 |
|
|
|
7.1 |
|
|
Operating leases, right-of-use assets |
|
|
10.6 |
|
|
|
11.2 |
|
|
Other assets |
|
|
0.1 |
|
|
|
1.6 |
|
|
Total assets |
|
$ |
375.5 |
|
|
$ |
381.6 |
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
|
Accounts payable |
|
|
27.6 |
|
|
|
24.3 |
|
|
Accrued expenses |
|
|
23.8 |
|
|
|
36.1 |
|
|
Other financing liability, current portion |
|
|
0.7 |
|
|
|
0.7 |
|
|
Long-term debt, current portion |
|
|
8.5 |
|
|
|
6.8 |
|
|
Other current liabilities |
|
|
6.6 |
|
|
|
6.6 |
|
|
Total current liabilities |
|
|
67.2 |
|
|
|
74.5 |
|
|
|
|
|
|
|
||||
|
Operating leases, right-of-use obligations |
|
|
9.0 |
|
|
|
9.6 |
|
|
Other financing liability |
|
|
11.4 |
|
|
|
11.6 |
|
|
Long-term debt, net |
|
|
7.1 |
|
|
|
11.6 |
|
|
Other long-term liabilities |
|
|
8.6 |
|
|
|
8.1 |
|
|
Total liabilities |
|
$ |
103.3 |
|
|
$ |
115.4 |
|
|
|
|
|
|
|
||||
|
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Stockholders’ equity |
|
|
|
|
||||
|
Preferred stock, $0.01 per share; 50,000,000 shares authorized; no shares issued and outstanding as of March 31, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
|
Class A Common Stock, $0.01 par value, 100,000,000 shares authorized; 25,677,673 shares issued and 25,086,445 shares outstanding as of March 31, 2023; 25,446,292 shares issued and 24,894,464 shares outstanding as of December 31, 2022 |
|
|
0.3 |
|
|
|
0.3 |
|
|
Class B Common Stock, $0.01 par value, 100,000,000 shares authorized; no shares issued or outstanding as of March 31, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
|
Less: Class A Common Stock held in treasury at cost; 591,228 treasury shares as of March 31, 2023 and 551,828 treasury shares as of December 31, 2022 |
|
|
(4.2 |
) |
|
|
(3.8 |
) |
|
Retained earnings |
|
|
13.4 |
|
|
|
7.1 |
|
|
Additional paid-in capital |
|
|
262.7 |
|
|
|
262.6 |
|
|
Total controlling stockholders’ equity |
|
|
272.2 |
|
|
|
266.2 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
375.5 |
|
|
$ |
381.6 |
|
|
RANGER ENERGY SERVICES, INC. |
||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
|
(in millions) |
||||||||
|
|
|
Three Months Ended March 31, |
||||||
|
|
|
2023 |
|
2022 |
||||
|
Cash Flows from Operating Activities |
|
|
|
|
||||
|
Net income (loss) |
|
$ |
6.2 |
|
|
$ |
(5.7 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
10.0 |
|
|
|
11.6 |
|
|
Equity based compensation |
|
|
1.1 |
|
|
|
0.8 |
|
|
Gain on disposal of property and equipment |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
Deferred income tax expense (benefit) |
|
|
1.9 |
|
|
|
(1.6 |
) |
|
Other expense, net |
|
|
1.1 |
|
|
|
0.2 |
|
|
Changes in operating assets and liabilities |
|
|
|
|
||||
|
Accounts receivable |
|
|
12.3 |
|
|
|
(7.8 |
) |
|
Contract assets |
|
|
(5.3 |
) |
|
|
(7.3 |
) |
|
Inventory |
|
|
(0.8 |
) |
|
|
(1.4 |
) |
|
Prepaid expenses and other current assets |
|
|
1.5 |
|
|
|
4.2 |
|
|
Other assets |
|
|
0.3 |
|
|
|
0.9 |
|
|
Accounts payable |
|
|
3.3 |
|
|
|
2.4 |
|
|
Accrued expenses |
|
|
(12.3 |
) |
|
|
(5.9 |
) |
|
Other current liabilities |
|
|
0.2 |
|
|
|
(0.2 |
) |
|
Other long-term liabilities |
|
|
(1.1 |
) |
|
|
(1.3 |
) |
|
Net cash provided by (used in) operating activities |
|
|
17.4 |
|
|
|
(12.1 |
) |
|
|
|
|
|
|
||||
|
Cash Flows from Investing Activities |
|
|
|
|
||||
|
Purchase of property and equipment |
|
|
(5.4 |
) |
|
|
(1.6 |
) |
|
Proceeds from disposal of property and equipment |
|
|
4.3 |
|
|
|
6.6 |
|
|
Net cash provided by (used in) investing activities |
|
|
(1.1 |
) |
|
|
5.0 |
|
|
|
|
|
|
|
||||
|
Cash Flows from Financing Activities |
|
|
|
|
||||
|
Borrowings under Credit Facility |
|
|
167.7 |
|
|
|
137.9 |
|
|
Principal payments on Credit Facility |
|
|
(169.1 |
) |
|
|
(120.0 |
) |
|
Principal payments on Eclipse M&E Term Loan |
|
|
(0.6 |
) |
|
|
(0.2 |
) |
|
Principal payments under Eclipse Term Loan B |
|
|
— |
|
|
|
(1.4 |
) |
|
Principal payments on Secured Promissory Note |
|
|
(0.6 |
) |
|
|
(2.1 |
) |
|
Principal payments on financing lease obligations |
|
|
(1.3 |
) |
|
|
(1.2 |
) |
|
Principal payments on other financing liabilities |
|
|
(0.2 |
) |
|
|
(1.5 |
) |
|
Shares withheld on equity transactions |
|
|
(1.0 |
) |
|
|
(1.1 |
) |
|
Payments on Installment Purchases |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
Repurchase of Class A Common Stock |
|
|
(0.4 |
) |
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
|
(5.6 |
) |
|
|
10.3 |
|
|
|
|
|
|
|
||||
|
Increase in cash and cash equivalents |
|
|
10.7 |
|
|
|
3.2 |
|
|
Cash and cash equivalents, Beginning of Period |
|
|
3.7 |
|
|
|
0.6 |
|
|
Cash and cash equivalents, End of Period |
|
$ |
14.4 |
|
|
$ |
3.8 |
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information |
|
|
|
|
||||
|
Interest paid |
|
$ |
0.3 |
|
|
$ |
0.3 |
|
|
Supplemental Disclosure of Non-cash Investing and Financing Activities |
|
|
|
|
||||
|
Additions to fixed assets through installment purchases and financing leases |
|
$ |
(1.5 |
) |
|
$ |
(0.8 |
) |
RANGER ENERGY SERVICES, INC.
SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
(UNAUDITED)
Note Regarding Non‑GAAP Financial Measure
The Company utilizes certain non-GAAP financial measures that management believes to be insightful in understanding the Company’s financial results. These financial measures, which include Adjusted EBITDA, Adjusted Net Debt, and Free Cash Flow, should not be construed as being more important than, or as an alternative for, comparable U.S. GAAP financial measures. Detailed reconciliations of these Non-GAAP financial measures to comparable U.S. GAAP financial measures have been included below and are available in the Investor Relations sections of our website at www.rangerenergy.com. Our presentation of Adjusted EBITDA, Adjusted Net Debt, and Free Cash Flow should not be construed as an indication that our results will be unaffected by the items excluded from the reconciliations. Our computations of these Non-GAAP financial measures may not be identical to other similarly titled measures of other companies.
Adjusted EBITDA
We believe Adjusted EBITDA is a useful performance measure because it allows for an effective evaluation of our operating performance when compared to our peers, without regard to our financing methods or capital structure. We exclude the items listed below from net income or loss in arriving at Adjusted EBITDA because these amounts can vary substantially within our industry depending upon accounting methods, book values of assets, capital structures and the method by which the assets were acquired. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDA.
We define Adjusted EBITDA as net income or loss before net interest expense, income tax provision or benefit, depreciation and amortization, equity‑based compensation, acquisition-related, severance and reorganization costs, gain or loss on disposal of assets, and certain other non-cash and certain items that we do not view as indicative of our ongoing performance.
The following tables are a reconciliation of net income or loss to Adjusted EBITDA for the respective periods:
|
|
|
Three Months Ended March 31, 2023 |
|||||||||||||||
|
|
|
High Specification Rigs |
|
Wireline Services |
|
Processing Solutions and Ancillary Services |
|
Other |
|
Total |
|||||||
|
|
|
(in millions) |
|||||||||||||||
|
Net income (loss) |
|
$ |
11.9 |
|
$ |
1.8 |
|
$ |
3.4 |
|
$ |
(10.9 |
) |
|
$ |
6.2 |
|
|
Interest expense, net |
|
|
— |
|
|
— |
|
|
— |
|
|
1.2 |
|
|
|
1.2 |
|
|
Income tax expense |
|
|
— |
|
|
— |
|
|
— |
|
|
1.8 |
|
|
|
1.8 |
|
|
Depreciation and amortization |
|
|
5.5 |
|
|
2.4 |
|
|
1.6 |
|
|
0.5 |
|
|
|
10.0 |
|
|
EBITDA |
|
|
17.4 |
|
|
4.2 |
|
|
5.0 |
|
|
(7.4 |
) |
|
|
19.2 |
|
|
Equity based compensation |
|
|
— |
|
|
— |
|
|
— |
|
|
1.1 |
|
|
|
1.1 |
|
|
Gain on disposal of property and equipment |
|
|
— |
|
|
— |
|
|
— |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
Severance and reorganization costs |
|
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
|
0.2 |
|
|
Legal fees and settlements |
|
|
— |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
|
0.6 |
|
|
Adjusted EBITDA |
|
$ |
17.4 |
|
$ |
4.2 |
|
$ |
5.0 |
|
$ |
(6.5 |
) |
|
$ |
20.1 |
|
|
|
|
Three Months Ended March 31, 2022 |
||||||||||||||||
|
|
|
High Specification Rigs |
|
Wireline Services |
|
Processing Solutions and Ancillary Services |
|
Other |
|
Total |
||||||||
|
|
|
(in millions) |
||||||||||||||||
|
Net income (loss) |
|
$ |
7.7 |
|
$ |
(4.5 |
) |
|
$ |
1.3 |
|
$ |
(10.2 |
) |
|
$ |
(5.7 |
) |
|
Interest expense, net |
|
|
— |
|
|
— |
|
|
|
— |
|
|
2.1 |
|
|
|
2.1 |
|
|
Income tax benefit |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(1.6 |
) |
|
|
(1.6 |
) |
|
Depreciation and amortization |
|
|
6.4 |
|
|
2.7 |
|
|
|
2.0 |
|
|
0.5 |
|
|
|
11.6 |
|
|
EBITDA |
|
|
14.1 |
|
|
(1.8 |
) |
|
|
3.3 |
|
|
(9.2 |
) |
|
|
6.4 |
|
|
Equity based compensation |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.8 |
|
|
|
0.8 |
|
|
Gain on disposal of property and equipment |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(1.0 |
) |
|
|
(1.0 |
) |
|
Acquisition related costs |
|
|
— |
|
|
— |
|
|
|
— |
|
|
3.2 |
|
|
|
3.2 |
|
|
Legal fees and settlements |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.2 |
|
|
|
0.2 |
|
|
Adjusted EBITDA |
|
$ |
14.1 |
|
$ |
(1.8 |
) |
|
$ |
3.3 |
|
$ |
(6.0 |
) |
|
$ |
9.6 |
|
Adjusted Net Debt
We believe Net Debt and Adjusted Net Debt are useful performance measures of liquidity, financial health and provides an indication of our leverage. We define Net Debt as current and long-term debt, finance leases, other financing obligations, offset by cash and cash equivalents.
Contacts
Melissa Cougle
Chief Financial Officer
(713) 935-8900
