Murphy USA Inc. Reports Preliminary Fourth Quarter 2023 Results
EL DORADO, Ark.–(BUSINESS WIRE)–Murphy USA Inc. (NYSE: MUSA), a leading marketer of retail motor fuel products and convenience merchandise, today announced financial results for the three months and twelve months ended December 31, 2023.
Key Highlights:
- Net income was $150.0 million, or $7.00 per diluted share, in Q4 2023 compared to net income of $117.7 million, or $5.21 per diluted share, in Q4 2022. For the full year 2023, net income was $556.8 million, or $25.49 per diluted share, compared to 2022 net income of $672.9 million, or $28.10 per diluted share.
- Total fuel contribution for Q4 2023 was 32.5 cpg, compared to 30.6 cpg in Q4 2022. For the year 2023, total fuel contribution was 31.4 cpg, compared to 34.3 cpg in 2022.
- Total retail gallons were 1.2 billion in both Q4 2023 and Q4 2022, while volumes on a same store sales (“SSS”) basis declined 2.0% in Q4 2023 compared to Q4 2022. Total retail gallons were 4.8 billion gallons for both full year 2023 and 2022, and volumes on a SSS basis for the full year 2023 decreased 1.8% compared to the prior-year period.
- Merchandise contribution dollars for Q4 2023 increased 4.6% to $197.7 million on average unit margins of 19.4%, compared to Q4 2022 contribution dollars of $189.0 million on unit margins of 19.1%. For the full year 2023, merchandise contribution dollars increased 4.7% to $803.4 million and average unit margins were 19.7% in both 2023 and 2022.
- During Q4 2023, the Company repurchased approximately 442.2 thousand common shares for $162.0 million at an average price of $366.42 per share. For the year 2023, the Company repurchased slightly more than 1.0 million shares for a total of $336.2 million at an average of $327.55 per share.
“2023 financial results and operational performance are a testament to the strong foundations we have built at Murphy USA over the last decade, successfully executing against our strategy, and widening our advantage in the marketplace” said President and CEO Andrew Clyde. “Structural resilience in fuel margins coupled with high volumes generated over $1.5B in fuel contribution in 2023. This performance in a less volatile environment increases our confidence in the longevity of elevated fuel margins that complements and helps strengthen our everyday low-price model, helping us to deliver more value to our customers. Our strategic focus remains firmly rooted in new store growth and continuous improvement efforts to generate higher returns from our network of existing and new stores, meaning we are investing in people, technology, and innovation to drive in-store performance. We executed a balanced capital program in 2023, investing in new store growth and repurchasing over 1 million shares, while maintaining a strong and agile balance sheet. We are bringing a lot of momentum with us into 2024, leveraging the highest fourth quarter net income and Adjusted EBITDA in company history, and providing us with further opportunities to drive shareholder value creation for long-term investors.”
Consolidated Results
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
Key Operating Metrics |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Net income (loss) ($ Millions) |
|
$ |
150.0 |
|
$ |
117.7 |
|
$ |
556.8 |
|
$ |
672.9 |
Earnings per share (diluted) |
|
$ |
7.00 |
|
$ |
5.21 |
|
$ |
25.49 |
|
$ |
28.10 |
Adjusted EBITDA ($ Millions) |
|
$ |
275.2 |
|
$ |
230.3 |
|
$ |
1,058.5 |
|
$ |
1,190.9 |
Net income and Adjusted EBITDA for Q4 2023 were higher versus the prior-year quarter, due primarily to higher total fuel contribution, higher overall merchandise contribution, and lower general and administrative expenses, which were partially offset by increases in store operating expenses. Net income and Adjusted EBITDA for the year 2023 were lower than the prior-year period, due primarily to lower total fuel contribution, increases in store operating expenses and general and administrative expenses, which were partially offset by higher overall merchandise contribution and lower payment fees.
Fuel
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
Key Operating Metrics |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Total retail fuel contribution ($ Millions) |
|
$ |
376.0 |
|
|
$ |
341.2 |
|
|
$ |
1,324.0 |
|
|
$ |
1,405.0 |
|
Total PS&W contribution ($ Millions) |
|
|
(30.4 |
) |
|
|
(34.1 |
) |
|
|
(144.9 |
) |
|
|
(80.8 |
) |
RINs (included in Other operating revenues on Consolidated Income Statement) ($ Millions) |
|
47.4 |
|
|
|
62.2 |
|
|
|
328.6 |
|
|
|
305.8 |
|
|
Total fuel contribution ($ Millions) |
|
$ |
393.0 |
|
|
$ |
369.3 |
|
|
$ |
1,507.7 |
|
|
$ |
1,630.0 |
|
Retail fuel volume – chain (Million gal) |
|
|
1,208.4 |
|
|
|
1,206.3 |
|
|
|
4,803.7 |
|
|
|
4,751.5 |
|
Retail fuel volume – per store (K gal APSM)1 |
|
|
242.8 |
|
|
|
246.2 |
|
|
|
242.0 |
|
|
|
244.6 |
|
Retail fuel volume – per store (K gal SSS)2 |
|
|
237.9 |
|
|
|
241.6 |
|
|
|
237.8 |
|
|
|
240.9 |
|
Total fuel contribution (cpg) |
|
|
32.5 |
|
|
|
30.6 |
|
|
|
31.4 |
|
|
|
34.3 |
|
Retail fuel margin (cpg) |
|
|
31.1 |
|
|
|
28.3 |
|
|
|
27.6 |
|
|
|
29.6 |
|
PS&W including RINs contribution (cpg) |
|
|
1.4 |
|
|
|
2.3 |
|
|
|
3.8 |
|
|
|
4.7 |
|
|
||||||||||||||||
1Average Per Store Month (“APSM”) metric includes all stores open through the date of calculation |
||||||||||||||||
22022 amounts not revised for 2023 raze-and-rebuild activity |
Total fuel contribution dollars of $393.0 million increased $23.7 million, or 6.4%, in Q4 2023 compared to Q4 2022 due to higher margins and increased retail volumes sold during the quarter. Retail fuel contribution dollars increased $34.8 million, or 10.2%, to $376.0 million compared to Q4 2022 due to higher retail fuel margins and volumes. The increase was driven by 31.1 cpg retail fuel margins in Q4 2023, a 9.9% increase when compared to Q4 2022, supported primarily by a declining commodity price environment. Retail volumes were 0.2% higher compared to the prior-year quarter. PS&W margins declined $11.1 million versus Q4 2022, primarily due to lower unbranded margins.
For the full year 2023, total fuel contribution dollars decreased $122.3 million, or 7.5%, due to lower retail fuel and PS&W margins, partially offset by higher retail volumes. Retail fuel contribution dollars decreased $81.0 million, or 5.8%, for the year 2023, due to lower retail fuel margins partially offset by higher volumes sold. For the full year 2023, retail fuel margins were 27.6 cpg, a 6.8% decrease versus the prior-year period, and overall retail volumes were 1.1% higher for the year 2023 compared to the prior-year period. PS&W margins decreased by $41.3 million for the full year, primarily due to timing and price-related impacts combined with lower unbranded margins.
Merchandise
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
Key Operating Metrics |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Total merchandise contribution ($ Millions) |
|
$ |
197.7 |
|
|
$ |
189.0 |
|
|
$ |
803.4 |
|
|
$ |
767.1 |
|
Total merchandise sales ($ Millions) |
|
$ |
1,018.5 |
|
|
$ |
989.4 |
|
|
$ |
4,089.3 |
|
|
$ |
3,903.2 |
|
Total merchandise sales ($K SSS)1,2 |
|
$ |
198.8 |
|
|
$ |
195.1 |
|
|
$ |
199.8 |
|
|
$ |
193.0 |
|
Merchandise unit margin (%) |
|
|
19.4 |
% |
|
|
19.1 |
% |
|
|
19.7 |
% |
|
|
19.7 |
% |
Tobacco contribution ($K SSS)1,2 |
|
$ |
18.8 |
|
|
$ |
17.7 |
|
|
$ |
18.4 |
|
|
$ |
17.7 |
|
Non-tobacco contribution ($K SSS)1,2 |
|
$ |
20.4 |
|
|
$ |
20.1 |
|
|
$ |
21.3 |
|
|
$ |
20.2 |
|
Total merchandise contribution ($K SSS)1,2 |
|
$ |
39.2 |
|
|
$ |
37.8 |
|
|
$ |
39.7 |
|
|
$ |
37.9 |
|
|
||||||||||||||||
12022 amounts not revised for 2023 raze-and-rebuild activity |
||||||||||||||||
2Includes store-level discounts for Murphy Drive Reward (“MDR”) redemptions and excludes change in value of unredeemed MDR points |
Total merchandise contribution increased $8.7 million, or 4.6%, to $197.7 million in Q4 2023 compared to the prior-year quarter and increased $36.3 million to $803.4 million for the full year 2023, due primarily to higher merchandise sales. Total tobacco contribution dollars in Q4 2023 increased 7.5% and non-tobacco contribution dollars increased 3.2% compared to Q4 2022. For the full year 2023, tobacco contribution dollars increased 4.6% and non-tobacco contribution dollars increased 5.7% compared to prior year.
Other Areas
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
Key Operating Metrics |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Total store and other operating expenses ($ Millions) |
$ |
254.2 |
|
$ |
247.1 |
|
$ |
1,014.8 |
|
$ |
976.5 |
|
Store OPEX excluding payment fees and rent ($K APSM) |
$ |
33.5 |
|
$ |
32.1 |
|
$ |
33.2 |
|
$ |
31.7 |
|
Total SG&A cost ($ Millions) |
|
$ |
62.1 |
|
$ |
81.7 |
|
$ |
240.5 |
|
$ |
232.5 |
Total store and other operating expenses were $7.1 million higher in Q4 2023 versus Q4 2022 and were $38.3 million higher for the year 2023 versus 2022, mainly due to employee related expenses, store maintenance costs, and inventory shrink costs, in each case partially offset by lower payment fees. Store OPEX excluding payment fees and rent on an APSM basis were 4.4% higher versus Q4 2022 and 4.7% higher for the year 2023, primarily attributable to increased employee related expenses, maintenance, and inventory shrink costs.
Total SG&A costs for Q4 2023 were $19.6 million lower than Q4 2022, primarily due to a charitable pledge of $25.0 million in Q4 2022, offset in part by higher employee and incentive costs and professional and technology fees in support of business improvement initiatives incurred in Q4 2023. For the year 2023, SG&A costs were $8.0 million higher compared to the prior year, due to higher employee and incentive costs and professional and technology fees in support of business improvement initiatives, partially offset by lower charitable donations in 2023.
Store Openings
The tables below reflect changes in our store portfolio in Q4 2023:
Net Change in Q4 2023 |
|
Murphy |
|
QuickChek |
|
Total |
||
New-to-industry (“NTI”) |
|
9 |
|
1 |
|
|
10 |
|
Closed |
|
— |
|
(1 |
) |
|
(1 |
) |
Net change |
|
9 |
|
— |
|
|
9 |
|
|
|
|
|
|
|
|
||
Raze-and-rebuilds reopened in Q4* |
|
17 |
|
— |
|
|
17 |
|
|
|
|
|
|
|
|
||
Under Construction at End of Q4 |
|
|
|
|
|
|
||
NTI |
|
5 |
|
1 |
|
|
6 |
|
Raze-and-rebuilds* |
|
2 |
|
— |
|
|
2 |
|
Total under construction at end of Q4 |
|
7 |
|
1 |
|
|
8 |
|
|
|
|
|
|
|
|
||
Net Change YTD in 2023 |
|
|
|
|
|
|
||
NTI |
|
22 |
|
6 |
|
|
28 |
|
Closed |
|
— |
|
(7 |
) |
|
(7 |
) |
Net change |
|
22 |
|
(1 |
) |
|
21 |
|
|
|
|
|
|
|
|
||
Raze-and-rebuilds reopened YTD* |
|
31 |
|
— |
|
|
31 |
|
|
|
|
|
|
|
|
||
Store count at December 31, 2023* |
|
1,577 |
|
156 |
|
|
1,733 |
|
|
|
|
|
|
|
|
||
*Store counts include raze-and-rebuild stores |
|
|
Financial Resources
|
|
As of December 31, |
||||
Key Financial Metrics |
|
|
2023 |
|
|
2022 |
Cash and cash equivalents ($ Millions) |
|
$ |
117.8 |
|
$ |
60.5 |
Marketable securities, current ($ Millions) |
|
$ |
7.1 |
|
$ |
17.9 |
Marketable securities, non-current ($ Millions) |
|
$ |
4.4 |
|
$ |
4.4 |
Long-term debt, including finance lease obligations ($ Millions) |
$ |
1,784.7 |
|
$ |
1,791.9 |
Cash balances as of December 31, 2023 totaled $117.8 million, and the Company also had total marketable securities of $11.5 million. Long-term debt consisted of approximately $298.4 million in carrying value of 5.625% senior notes due in 2027, $495.7 million in carrying value of 4.75% senior notes due in 2029, $494.6 million in carrying value of 3.75% senior notes due in 2031, and $380.3 million of term debt, combined with approximately $115.7 million in long-term finance leases. The $350 million revolving cash flow facility was undrawn as of December 31, 2023.
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
Key Financial Metric |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Average shares outstanding (diluted) (in thousands) |
21,425 |
|
22,603 |
|
21,843 |
|
23,950 |
At December 31, 2023, the Company had common shares outstanding of 20,837,328. Common shares repurchased during the quarter were approximately 442.2 thousand shares for $162.0 million, which were purchased under the 2021 share repurchase plan (now completed) and the 2023 share repurchase plan. Common shares purchased during the twelve months ended December 31, 2023, were slightly more than 1.0 million shares for a total of $336.2 million. As of December 31, 2023, approximately $1.4 billion remained available under the $1.5 billion 2023 plan.
The effective income tax rate for Q4 2023 was 23.6% compared to 22.3% in Q4 2022. For the year 2023, the effective income tax rate was 24.2% compared to 23.9% in 2022.
The Company paid a quarterly cash dividend on December 1, 2023 of $0.41 per share, or $1.64 per share on an annualized basis, a 5.1% increase from the previous quarter for a total cash payment of $8.7 million. Total cash dividends paid in 2023 were $33.4 million, or $1.55 per share, compared to $29.9 million in 2022, an increase of 11.7%.
2023 Guidance Range, 2023 Actual Results, and 2024 Guidance Range
|
|
2023 Updated |
|
2023 |
|
2024 |
Organic Growth |
|
|
|
|
|
|
New Stores |
|
27 – 30 |
|
28 |
|
30 to 35 |
Raze-and-Rebuilds |
|
33 |
|
31 |
|
35 to 40 |
Fuel Contribution |
|
|
|
|
|
|
Retail fuel volume per store (K gallons APSM) |
|
240 to 245 |
|
242 |
|
240 to 245 |
Store Profitability |
|
|
|
|
|
|
Merchandise contribution ($ Millions) |
|
$795 to $815 |
|
$803 |
|
$860 to $880 |
Retail store OPEX excluding credit card fees and rent expense ($K, APSM) |
|
$32.5 to $34.0 |
|
$33.2 |
|
$35.0 to $35.5 |
Corporate Costs |
|
|
|
|
|
|
SG&A ($ Millions per year) |
|
$235 to $245 |
|
$241 |
|
$255 to $265 |
Effective Tax Rate |
|
24% to 26% |
|
24.2% |
|
24% to 26% |
Capital Allocation |
|
|
|
|
|
|
Capital expenditures ($ Millions) |
|
$325 to $375 |
|
$344 |
|
$400 to $450 |
|
|
|
|
|
|
|
Management’s annual guidance for 2024 reflects the Company’s economic and market environment assessment, business improvement initiatives and known potential headwinds. Key 2024 guidance ranges include the following assumptions and are subject to the uncertainties noted below:
Organic Growth:
- New store additions and investments in raze-and-rebuild sites reflect our expectation of being able to sustain a higher level of growth into 2024 and beyond, utilizing our disciplined capital approach and prioritizing the highest return projects across competing opportunity sets
Fuel Contribution:
- The company’s low-price offering continues to resonate with our customers, retaining prior year market share gains in 2023 which we expect to persist in 2024, resulting in flat to slightly higher per store volumes
Store Profitability:
- Material growth in merchandise contribution is based on expected impact from new stores, raze and rebuilds, and ongoing promotional and center-of-store focused initiatives, particularly in the food and beverage categories
- Growth in store operating expenses per site, before credit card fees and rent, will likely be modestly higher in 2024 as we build larger new stores, raze and rebuild existing stores, and invest in people and technology, which will in turn drive a higher rate of growth in merchandise contribution
Corporate Costs:
- SG&A costs reflect continued investments in productivity initiatives that will improve the company’s ability to better serve customers through a wider variety of digital assets and creating a more engaging customer experience over the long-term
- The effective tax rate in 2024 is expected to be in a range of 24% to 26% and is consistent with historical performance
Capital Allocation:
- Capital expenditures primarily reflect a higher expected level of new store growth, raze-and-rebuild activity, store remodels, as well as corporate infrastructure projects and continued investment in digital technologies
The Company does not provide a projected range of all-in fuel margin, Adjusted EBITDA, or Net Income. However, for modeling purposes only, using all-in fuel margins of between 30.0 cpg and 34.0 cpg, combined with the mid-point of the official guided ranges above, management would expect the business to generate net income between $496 million and $631 million, respectively, which would translate to expected Adjusted EBITDA between $1 billion and $1.2 billion. A reconciliation of the Adjusted EBITDA to Net Income is provided as the final page of this release.
* * * * *
Earnings Call Information
The Company will host a conference call on February 8, 2024 at 10:00 a.m. Central Time to discuss fourth quarter 2023 results. The conference call number is 1 (888) 330-2384 and the conference number is 6680883. The earnings and investor related materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the Murphy USA website (http://ir.corporate.murphyusa.com). Approximately one hour after the conclusion of the conference, the webcast will be available for replay. Shortly thereafter, a transcript will be available.
Source: Murphy USA Inc. (NYSE: MUSA)
Forward-Looking Statements
Certain statements in this news release contain or may suggest “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to our outlook for 2024, M&A activity, anticipated store openings, fuel margins, merchandise margins, sales of RINs, trends in our operations, dividends, and share repurchases. Such statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: The Company’s ability to successfully expand our food and beverage offerings; our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, disruptions in our supply chain and our ability to control costs; geopolitical events that impact the supply and demand and price of crude oil; the impact of severe weather events, such as hurricanes, floods and earthquakes; the impact of a global health pandemic, the impact of any systems failures, cybersecurity and/or security breaches of the company or its vendor partners, including any security breach that results in theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident; successful execution of our information technology strategy; reduced demand for our products due to the implementation of more stringent fuel economy and greenhouse gas reduction requirements, or increasingly widespread adoption of electric vehicle technology; future tobacco or e-cigarette legislation and any other efforts that make purchasing tobacco products more costly or difficult could hurt our revenues and impact gross margins; changes to the Company’s capital allocation, including the timing, declaration, amount and payment of any future dividends or levels of the Company’s share repurchases, or management of operating cash; the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, and general economic conditions; compliance with debt covenants; availability and cost of credit; and changes in interest rates. Our SEC reports, including our most recent annual Report on Form 10-K and quarterly report on Form 10-Q, contain other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.
Murphy USA Inc. Consolidated Statements of Income (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(Millions of dollars, except share and per share amounts) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating Revenues |
|
|
|
|
|
|
|
|
||||||||
Petroleum product sales1 |
|
$ |
4,000.8 |
|
|
$ |
4,312.8 |
|
|
$ |
17,104.4 |
|
|
$ |
19,230.1 |
|
Merchandise sales |
|
|
1,018.5 |
|
|
|
989.4 |
|
|
|
4,089.3 |
|
|
|
3,903.2 |
|
Other operating revenues |
|
|
49.6 |
|
|
|
64.1 |
|
|
|
335.7 |
|
|
|
312.8 |
|
Total operating revenues |
|
|
5,068.9 |
|
|
|
5,366.3 |
|
|
|
21,529.4 |
|
|
|
23,446.1 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Expenses |
|
|
|
|
|
|
|
|
||||||||
Petroleum product cost of goods sold1 |
|
|
3,656.6 |
|
|
|
4,006.8 |
|
|
|
15,929.7 |
|
|
|
17,910.1 |
|
Merchandise cost of goods sold |
|
|
820.8 |
|
|
|
800.4 |
|
|
|
3,285.9 |
|
|
|
3,136.1 |
|
Store and other operating expenses |
|
|
254.2 |
|
|
|
247.1 |
|
|
|
1,014.8 |
|
|
|
976.5 |
|
Depreciation and amortization |
|
|
57.0 |
|
|
|
55.9 |
|
|
|
228.7 |
|
|
|
220.4 |
|
Selling, general and administrative |
|
|
62.1 |
|
|
|
81.7 |
|
|
|
240.5 |
|
|
|
232.5 |
|
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.0 |
|
|
|
2.7 |
|
Acquisition and integration related costs |
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
1.5 |
|
Total operating expenses |
|
|
4,851.5 |
|
|
|
5,192.7 |
|
|
|
20,702.6 |
|
|
|
22,479.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale of assets |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.8 |
) |
|
|
2.1 |
|
Income (loss) from operations |
|
|
217.2 |
|
|
|
173.5 |
|
|
|
826.0 |
|
|
|
968.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Investment income |
|
|
2.2 |
|
|
|
1.2 |
|
|
|
6.9 |
|
|
|
3.0 |
|
Interest expense |
|
|
(24.0 |
) |
|
|
(23.7 |
) |
|
|
(98.5 |
) |
|
|
(85.3 |
) |
Other nonoperating income (expense) |
|
|
0.9 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
(2.3 |
) |
Total other income (expense) |
|
|
(20.9 |
) |
|
|
(22.1 |
) |
|
|
(91.6 |
) |
|
|
(84.6 |
) |
Income before income taxes |
|
|
196.3 |
|
|
|
151.4 |
|
|
|
734.4 |
|
|
|
883.8 |
|
Income tax expense (benefit) |
|
|
46.3 |
|
|
|
33.7 |
|
|
|
177.6 |
|
|
|
210.9 |
|
Net Income |
|
$ |
150.0 |
|
|
$ |
117.7 |
|
|
$ |
556.8 |
|
|
$ |
672.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Earnings Per Common Share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
7.12 |
|
|
$ |
5.31 |
|
|
$ |
25.91 |
|
|
$ |
28.63 |
|
Diluted |
|
$ |
7.00 |
|
|
$ |
5.21 |
|
|
$ |
25.49 |
|
|
$ |
28.10 |
|
Weighted-average Common shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
21,072 |
|
|
|
22,148 |
|
|
|
21,493 |
|
|
|
23,506 |
|
Diluted |
|
|
21,425 |
|
|
|
22,603 |
|
|
|
21,843 |
|
|
|
23,950 |
|
Supplemental information: |
|
|
|
|
|
|
|
|
||||||||
1Includes excise taxes of: |
|
$ |
570.1 |
|
|
$ |
541.8 |
|
|
$ |
2,291.2 |
|
|
$ |
2,180.2 |
|
Murphy USA Inc. Segment Operating Results (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
(Millions of dollars, except revenue per same store sales (in thousands) and store counts) |
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
Marketing Segment |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
||||||||
Petroleum product sales |
|
$ |
4,000.8 |
|
|
$ |
4,312.8 |
|
|
$ |
17,104.4 |
|
|
$ |
19,230.1 |
|
Merchandise sales |
|
|
1,018.5 |
|
|
|
989.4 |
|
|
|
4,089.3 |
|
|
|
3,903.2 |
|
Other operating revenues |
|
|
49.3 |
|
|
|
63.8 |
|
|
|
335.2 |
|
|
|
312.1 |
|
Total operating revenues |
|
|
5,068.6 |
|
|
|
5,366.0 |
|
|
|
21,528.9 |
|
|
|
23,445.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Petroleum products cost of goods sold |
|
|
3,656.6 |
|
|
|
4,006.8 |
|
|
|
15,929.7 |
|
|
|
17,910.1 |
|
Merchandise cost of goods sold |
|
|
820.8 |
|
|
|
800.4 |
|
|
|
3,285.9 |
|
|
|
3,136.1 |
|
Store and other operating expenses |
|
|
254.1 |
|
|
|
247.1 |
|
|
|
1,014.6 |
|
|
|
976.5 |
|
Depreciation and amortization |
|
|
53.0 |
|
|
|
51.9 |
|
|
|
211.9 |
|
|
|
204.8 |
|
Selling, general and administrative |
|
|
62.1 |
|
|
|
81.7 |
|
|
|
240.5 |
|
|
|
232.5 |
|
Accretion of asset retirement obligations |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.0 |
|
|
|
2.7 |
|
Total operating expenses |
|
|
4,847.4 |
|
|
|
5,188.6 |
|
|
|
20,685.6 |
|
|
|
22,462.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale of assets |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
(0.7 |
) |
|
|
(0.7 |
) |
Income (loss) from operations |
|
|
221.0 |
|
|
|
177.3 |
|
|
|
842.6 |
|
|
|
982.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
(2.2 |
) |
|
|
(2.3 |
) |
|
|
(8.9 |
) |
|
|
(9.0 |
) |
Other nonoperating income (expense) |
|
|
0.1 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Total other income (expense) |
|
|
(2.1 |
) |
|
|
(2.3 |
) |
|
|
(8.7 |
) |
|
|
(9.0 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes |
|
|
218.9 |
|
|
|
175.0 |
|
|
|
833.9 |
|
|
|
973.0 |
|
Income tax expense (benefit) |
|
|
52.8 |
|
|
|
39.1 |
|
|
|
203.0 |
|
|
|
232.1 |
|
Net income (loss) from operations |
|
$ |
166.1 |
|
|
$ |
135.9 |
|
|
$ |
630.9 |
|
|
$ |
740.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Total tobacco sales revenue same store sales1,2 |
|
$ |
128.8 |
|
|
$ |
124.7 |
|
|
$ |
127.2 |
|
|
$ |
123.3 |
|
Total non-tobacco sales revenue same store sales1,2 |
|
70.0 |
|
|
|
70.4 |
|
|
|
72.6 |
|
|
|
69.7 |
|
|
Total merchandise sales revenue same store sales1,2 |
$ |
198.8 |
|
|
$ |
195.1 |
|
|
$ |
199.8 |
|
|
$ |
193.0 |
|
|
12022 amounts not revised for 2023 raze-and-rebuild activity |
||||||||||||||||
2Includes store-level discounts for Murphy Drive Reward (“MDR”) redemptions and excludes change in value of unredeemed MDR points |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Store count at end of period |
|
|
1,733 |
|
|
|
1,712 |
|
|
|
1,733 |
|
|
|
1,712 |
|
Total store months during the period |
|
|
5,134 |
|
|
|
5,079 |
|
|
|
20,535 |
|
|
|
20,172 |
|
Contacts
Investor Contact:
Christian Pikul
Vice President, Investor Relations and Financial Planning and Analysis
christian.pikul@murphyusa.com