AdvanSix Announces Third Quarter 2023 Financial Results
Sales of $323 million, down 33% versus prior year
Earnings Per Share of ($0.29); Adjusted Earnings Per Share of ($0.36)
Returned $14 million of cash to shareholders through repurchases and dividends in 3Q23
Executing multi-year SUSTAIN program while continuing to progress on a USDA grant
PARSIPPANY, N.J.–(BUSINESS WIRE)–AdvanSix (NYSE: ASIX) today announced its financial results for the third quarter ending September 30, 2023. Overall, the Company navigated challenging nylon market conditions in the third quarter while executing its larger planned plant turnaround for the year as expected.
Third Quarter 2023 Summary
- Sales down approximately 33% versus prior year driven by 24% unfavorable impact of market-based pricing, 8% lower raw material pass-through pricing, and 1% lower volume
- Net Loss of ($8.0) million, a decrease of $18.0 million versus the prior year
- Adjusted EBITDA of $7.3 million, a decrease of $26.0 million versus the prior year
- Pre-tax Income impact of planned plant turnarounds of approximately $27 million
- Cash Flow from Operations of $20.8 million, a decrease of $38.1 million versus the prior year
- Capital Expenditures of $25.1 million, an increase of $2.9 million versus the prior year
- Free Cash Flow of ($4.3) million, a decrease of $41.0 million versus the prior year
- Repurchased 266,959 shares for approximately $9.3 million in 3Q23
“In the third quarter, AdvanSix navigated continued challenging market conditions in Nylon Solutions while executing its larger planned multi-plant turnaround for the year,” said Erin Kane, president and CEO of AdvanSix. “These factors overshadowed resilient performance within our acetone portfolio and solid results from our plant nutrients business in the seasonally slowest quarter of the year and amid lower nitrogen nutrient values and raw material input costs. The nylon environment has been pressured by unfavorable global industry supply and demand conditions for several quarters and has approached trough industry spreads. We have a demonstrated playbook to navigate these dynamics, while maintaining our focus on smart, disciplined investments, and the healthy balance sheet we have established supports our ability to weather this environment as reflected in our ongoing repurchases and an increased dividend.”
Summary third quarter 2023 financial results for the Company are included below:
|
($ in Thousands, Except Earnings Per Share) |
3Q 2023 |
|
3Q 2022 |
||
|
Sales |
$322,907 |
|
$478,769 |
||
|
Net Income (Loss) |
(7,977) |
|
10,032 |
||
|
Diluted Earnings Per Share |
($0.29) |
|
$0.35 |
||
|
Adjusted Diluted Earnings Per Share (1) |
($0.36) |
|
$0.43 |
||
|
Adjusted EBITDA (1) |
7,321 |
|
33,313 |
||
|
Adjusted EBITDA Margin % (1) |
2.3% |
|
7.0% |
||
|
Cash Flow from Operations |
20,802 |
|
58,934 |
||
|
Free Cash Flow (1)(2) |
(4,329) |
|
36,703 |
||
|
(1) See “Non-GAAP Measures” included in this press release for non-GAAP reconciliations |
|||||
|
(2) Net cash provided by operating activities less capital expenditures |
|||||
Sales of $323 million in the quarter decreased approximately 33% versus the prior year. Market-based pricing was unfavorable by 24% compared to the prior year primarily reflecting reduced ammonium sulfate pricing amid lower raw material input costs and a more stable global nitrogen supply environment, as well as lower nylon pricing due to unfavorable supply and demand conditions. Raw material pass-through pricing was unfavorable by 8% as a result of a net cost decrease in benzene and propylene (inputs to cumene which is a key feedstock to our products). Sales volume decreased approximately 1%.
Sales by product line and approximate percentage of total sales are included below:
|
($ in Thousands) |
3Q 2023 |
|
3Q 2022 |
||||||
|
|
Sales |
|
% of Total |
|
Sales |
|
% of Total |
||
|
Nylon |
$ |
86,056 |
|
27% |
|
$ |
141,017 |
|
29% |
|
Caprolactam |
|
68,794 |
|
21% |
|
|
90,818 |
|
19% |
|
Chemical Intermediates |
|
83,460 |
|
26% |
|
|
115,268 |
|
24% |
|
Ammonium Sulfate |
|
84,597 |
|
26% |
|
|
131,666 |
|
28% |
|
|
$ |
322,907 |
|
100% |
|
$ |
478,769 |
|
100% |
Adjusted EBITDA of $7.3 million in the quarter decreased $26.0 million versus the prior year primarily due to unfavorable market-based pricing, net of raw material costs, and the net impact of lower sales volume and changes in sales mix including higher nylon export volume, partially offset by the favorable year-over-year impact of planned plant turnarounds.
Adjusted earnings per share of ($0.36) decreased $0.79 versus the prior year driven primarily by the factors discussed above.
Cash flow from operations of $20.8 million in the quarter decreased $38.1 million versus the prior year primarily due to lower net income and the unfavorable impact of changes in working capital. Capital expenditures of $25.1 million in the quarter increased $2.9 million versus the prior year.
Third Quarter 2023 Transactions
- Exit of alliance with Oben Group: $11.4 million pre-tax gain recorded in 3Q23 which represents our estimate of the value of the termination fee payable by Oben, a third-party producer of films for the flexible packaging industry, to AdvanSix in exchange for full transition of AdvanSix’s share of the alliance based upon a formula that takes into account a combination of historical and future performance. Approximately 60% of the termination fee is subject to change as it is based on an estimate of future performance. This fee is payable in three installments, with the first installment of $4.4 million received in 4Q 2023. Subsequent installments are expected to be paid in 3Q 2024 and 3Q 2025.
- Licensee exit of legacy technology: $4.5 million unfavorable impact to pre-tax income in 3Q23 as a result of a non-cash write-down of the assets associated with a licensee of certain legacy ammonium sulfate fertilizer technology operated at the licensee’s fertilizer manufacturing facility. The licensee announced its intent to close its facility no later than August 31, 2024.
- Exit of certain low-margin oximes products: $2.4 million unfavorable impact to pre-tax income in 3Q23 as a result of a non-cash write-down of the assets associated with the ceasing of production of certain low-margin oximes products, namely AAO and MEKO. Expect a net neutral impact to 2024 earnings as a result of this exit.
Dividend
The Company’s Board of Directors declared a quarterly cash dividend of $0.16 per share on the Company’s common stock. The dividend is payable on November 28, 2023 to stockholders of record as of the close of business on November 14, 2023.
Outlook
- Expect nylon industry margins to remain at prior trough levels through year-end due to unfavorable supply and demand conditions; Anticipate continued higher Nylon Solutions exports in near-term
- Expect favorable underlying agriculture industry fundamentals to continue
- Expect balanced supply and demand conditions for North American acetone to continue
- Capital Expenditures tracking to approximately $115 million for the full year 2023, reflecting increased spend due to critical infrastructure, other maintenance, and growth and cost savings projects
“To drive long-term, sustainable performance, we are focusing our resources and efforts around higher value components of our portfolio. Simplification reduces complexity to ensure our investments and resources are aligned with supporting our customers’ success in areas of highest impact. Of note, we are accelerating profitable growth through our SUSTAIN program’s planned expansion in granular ammonium sulfate production. We’re committed to driving best possible outcomes in the current set of industry dynamics and executing levers in our control, including remaining disciplined on cost and optimizing working capital to create shareholder value,” concluded Kane.
Conference Call Information
AdvanSix will discuss its results during its investor conference call today starting at 9:00 a.m. ET. To participate on the conference call, dial (844) 855-9494 (domestic) or (412) 858-4602 (international) approximately 10 minutes before the 9:00 a.m. ET start, and tell the operator that you are dialing in for AdvanSix’s third quarter 2023 earnings call. The live webcast of the investor call as well as related presentation materials can be accessed at http://investors.advansix.com. Investors can hear a replay of the conference call from 12 noon ET on November 3 until 12 noon ET on November 10 by dialing (877) 344-7529 (domestic) or (412) 317-0088 (international). The access code is 8816131.
About AdvanSix
AdvanSix is a diversified chemistry company that produces essential materials for our customers in a wide variety of end markets and applications that touch people’s lives. Our integrated value chain of our five U.S.-based manufacturing facilities plays a critical role in global supply chains and enables us to innovate and deliver essential products for our customers across building and construction, fertilizers, agrochemicals, plastics, solvents, packaging, paints, coatings, adhesives, electronics and other end markets. Guided by our core values of Safety, Integrity, Accountability and Respect, AdvanSix strives to deliver best-in-class customer experiences and differentiated products in the industries of nylon solutions, chemical intermediates, and plant nutrients. More information on AdvanSix can be found at http://www.advansix.com.
Forward Looking Statements
This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, that address activities, events or developments that our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Forward-looking statements may be identified by words such as “expect,” “anticipate,” “estimate,” “outlook,” “project,” “strategy,” “intend,” “plan,” “target,” “goal,” “may,” “will,” “should” and “believe” and other variations or similar terminology and expressions. Although we believe forward-looking statements are based upon reasonable assumptions, such statements involve known and unknown risks, uncertainties and other factors, many of which are beyond our control and difficult to predict, which may cause the actual results or performance of the Company to be materially different from any future results or performance expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: general economic and financial conditions in the U.S. and globally; the potential effects of inflationary pressures, labor market shortages and supply chain issues; instability or volatility in financial markets or other unfavorable economic or business conditions caused by geopolitical concerns, including as a result of the conflict between Russia and Ukraine, the conflict in Israel and Gaza, and the possible expansion of such conflicts; the effect of the foregoing on our customers’ demand for our products and our suppliers’ ability to manufacture and deliver our raw materials, including implications of reduced refinery utilization in the U.S.; our ability to sell and provide our goods and services; the ability of our customers to pay for our products; any closures of our and our customers’ offices and facilities; risks associated with increased phishing, compromised business emails and other cybersecurity attacks, data privacy incidents and disruptions to our technology infrastructure; risks associated with employees working remotely or operating with a reduced workforce; risks associated with our indebtedness including compliance with financial and restrictive covenants, and our ability to access capital on reasonable terms, at a reasonable cost, or at all, due to economic conditions or otherwise; the impact of scheduled turnarounds and significant unplanned downtime and interruptions of production or logistics operations as a result of mechanical issues or other unanticipated events such as fires, severe weather conditions, natural disasters, pandemics and geopolitical conflicts and related events; price fluctuations, cost increases and supply of raw materials; our operations and growth projects requiring substantial capital; growth rates and cyclicality of the industries we serve including global changes in supply and demand; failure to develop and commercialize new products or technologies; loss of significant customer relationships; adverse trade and tax policies; extensive environmental, health and safety laws that apply to our operations; hazards associated with chemical manufacturing, storage and transportation; litigation associated with chemical manufacturing and our business operations generally; inability to acquire and integrate businesses, assets, products or technologies; protection of our intellectual property and proprietary information; prolonged work stoppages as a result of labor difficulties or otherwise; failure to maintain effective internal controls; our ability to declare and pay quarterly cash dividends and the amounts and timing of any future dividends; our ability to repurchase our common stock and the amount and timing of any future repurchases; disruptions in supply chain, transportation and logistics; potential for uncertainty regarding qualification for tax treatment of our spin-off; fluctuations in our stock price; and changes in laws or regulations applicable to our business. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements. We identify the principal risks and uncertainties that affect our performance in our filings with the Securities and Exchange Commission (SEC), including the risk factors in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, as updated in subsequent reports filed with the SEC.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures intended to supplement, not to act as substitutes for, comparable GAAP measures. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided in this press release. Investors are urged to consider carefully the comparable GAAP measures and the reconciliations to those measures provided. Non-GAAP measures in this press release may be calculated in a way that is not comparable to similarly-titled measures reported by other companies.
|
AdvanSix Inc. Condensed Consolidated Balance Sheets (Unaudited) (Dollars in thousands, except share and per share amounts) |
|||||||
|
|
September 30, 2023 |
|
December 31, 2022 |
||||
|
ASSETS |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
22,110 |
|
|
$ |
30,985 |
|
|
Accounts and other receivables – net |
|
144,673 |
|
|
|
175,429 |
|
|
Inventories – net |
|
229,199 |
|
|
|
215,502 |
|
|
Taxes receivable |
|
1,498 |
|
|
|
9,771 |
|
|
Other current assets |
|
16,251 |
|
|
|
9,241 |
|
|
Total current assets |
|
413,731 |
|
|
|
440,928 |
|
|
|
|
|
|
||||
|
Property, plant and equipment – net |
|
830,399 |
|
|
|
811,065 |
|
|
Operating lease right-of-use assets |
|
102,267 |
|
|
|
114,688 |
|
|
Goodwill |
|
56,192 |
|
|
|
56,192 |
|
|
Intangible assets |
|
46,955 |
|
|
|
49,242 |
|
|
Other assets |
|
26,910 |
|
|
|
23,216 |
|
|
Total assets |
$ |
1,476,454 |
|
|
$ |
1,495,331 |
|
|
|
|
|
|
||||
|
LIABILITIES |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
230,547 |
|
|
$ |
272,770 |
|
|
Accrued liabilities |
|
41,302 |
|
|
|
48,820 |
|
|
Operating lease liabilities – short-term |
|
33,690 |
|
|
|
37,472 |
|
|
Deferred income and customer advances |
|
2,415 |
|
|
|
34,430 |
|
|
Total current liabilities |
|
307,954 |
|
|
|
393,492 |
|
|
|
|
|
|
||||
|
Deferred income taxes |
|
161,431 |
|
|
|
160,409 |
|
|
Operating lease liabilities – long-term |
|
68,875 |
|
|
|
77,571 |
|
|
Line of credit – long-term |
|
170,000 |
|
|
|
115,000 |
|
|
Postretirement benefit obligations |
|
3,419 |
|
|
|
— |
|
|
Other liabilities |
|
10,290 |
|
|
|
10,679 |
|
|
Total liabilities |
|
721,969 |
|
|
|
757,151 |
|
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY |
|
|
|
||||
|
Common stock, par value $0.01; 200,000,000 shares authorized; 32,597,015 shares issued and 27,055,067 outstanding at September 30, 2023; 31,977,593 shares issued and 27,446,520 outstanding at December 31, 2022 |
|
326 |
|
|
|
320 |
|
|
Preferred stock, par value $0.01; 50,000,000 shares authorized and 0 shares issued and outstanding at September 30, 2023 and December 31, 2022 |
|
— |
|
|
|
— |
|
|
Treasury stock at par (5,541,948 shares at September 30, 2023; 4,531,073 shares at December 31, 2022) |
|
(55 |
) |
|
|
(45 |
) |
|
Additional paid-in capital |
|
143,965 |
|
|
|
174,585 |
|
|
Retained earnings |
|
614,557 |
|
|
|
567,517 |
|
|
Accumulated other comprehensive loss |
|
(4,308 |
) |
|
|
(4,197 |
) |
|
Total stockholders’ equity |
|
754,485 |
|
|
|
738,180 |
|
|
Total liabilities and stockholders’ equity |
$ |
1,476,454 |
|
|
$ |
1,495,331 |
|
|
AdvanSix Inc. Condensed Consolidated Statements of Operations (Unaudited) (Dollars in thousands, except share and per share amounts) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Sales |
$ |
322,907 |
|
|
$ |
478,769 |
|
|
$ |
1,151,391 |
|
|
$ |
1,541,578 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs, expenses and other: |
|
|
|
|
|
|
|
||||||||
|
Costs of goods sold |
|
314,785 |
|
|
|
443,646 |
|
|
|
1,004,844 |
|
|
|
1,296,128 |
|
|
Selling, general and administrative expenses |
|
21,585 |
|
|
|
23,069 |
|
|
|
70,711 |
|
|
|
65,120 |
|
|
Interest expense, net |
|
2,075 |
|
|
|
686 |
|
|
|
5,296 |
|
|
|
2,017 |
|
|
Other non-operating (income) expense, net |
|
(5,485 |
) |
|
|
(1,394 |
) |
|
|
(6,918 |
) |
|
|
(1,825 |
) |
|
Total costs, expenses and other |
|
332,960 |
|
|
|
466,007 |
|
|
|
1,073,933 |
|
|
|
1,361,440 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before taxes |
|
(10,053 |
) |
|
|
12,762 |
|
|
|
77,458 |
|
|
|
180,138 |
|
|
Income tax expense (benefit) |
|
(2,076 |
) |
|
|
2,730 |
|
|
|
17,753 |
|
|
|
41,876 |
|
|
Net income (loss) |
$ |
(7,977 |
) |
|
$ |
10,032 |
|
|
$ |
59,705 |
|
|
$ |
138,262 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
(0.29 |
) |
|
$ |
0.36 |
|
|
$ |
2.18 |
|
|
$ |
4.92 |
|
|
Diluted |
$ |
(0.29 |
) |
|
$ |
0.35 |
|
|
$ |
2.12 |
|
|
$ |
4.74 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
27,209,521 |
|
|
|
27,944,494 |
|
|
|
27,433,851 |
|
|
|
28,103,255 |
|
|
Diluted |
|
27,209,521 |
|
|
|
28,889,658 |
|
|
|
28,193,721 |
|
|
|
29,173,537 |
|
|
AdvanSix Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (Dollars in thousands) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
|
Net income (loss) |
$ |
(7,977 |
) |
|
$ |
10,032 |
|
|
$ |
59,705 |
|
|
$ |
138,262 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization |
|
18,379 |
|
|
|
17,644 |
|
|
|
54,337 |
|
|
|
51,870 |
|
|
Loss on disposal of assets |
|
371 |
|
|
|
503 |
|
|
|
939 |
|
|
|
1,303 |
|
|
Deferred income taxes |
|
(2,825 |
) |
|
|
6,138 |
|
|
|
1,069 |
|
|
|
8,696 |
|
|
Stock-based compensation |
|
1,391 |
|
|
|
2,220 |
|
|
|
5,840 |
|
|
|
7,599 |
|
|
Amortization of deferred financing fees |
|
155 |
|
|
|
155 |
|
|
|
464 |
|
|
|
464 |
|
|
Operational asset adjustments |
|
(4,472 |
) |
|
|
— |
|
|
|
(4,472 |
) |
|
— |
|
|
|
Changes in assets and liabilities, net of business acquisitions: |
|
|
|
|
|
|
|
||||||||
|
Accounts and other receivables |
|
20,062 |
|
|
|
59,491 |
|
|
|
42,185 |
|
|
|
7,346 |
|
|
Inventories |
|
(3,598 |
) |
|
|
(2,985 |
) |
|
|
(14,082 |
) |
|
|
27 |
|
|
Taxes receivable |
|
(56 |
) |
|
|
(13,983 |
) |
|
|
8,273 |
|
|
|
(13,983 |
) |
|
Accounts payable |
|
(771 |
) |
|
|
(18,670 |
) |
|
|
(47,987 |
) |
|
|
33,769 |
|
|
Accrued liabilities |
|
(2,043 |
) |
|
|
1,155 |
|
|
|
(7,787 |
) |
|
|
(7,666 |
) |
|
Deferred income and customer advances |
|
82 |
|
|
|
954 |
|
|
|
(32,015 |
) |
|
|
(188 |
) |
|
Other assets and liabilities |
|
2,104 |
|
|
|
(3,720 |
) |
|
|
(9,088 |
) |
|
|
(23,512 |
) |
|
Net cash provided by operating activities |
|
20,802 |
|
|
|
58,934 |
|
|
|
57,381 |
|
|
|
203,987 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
||||||||
|
Expenditures for property, plant and equipment |
|
(25,131 |
) |
|
|
(22,231 |
) |
|
|
(69,025 |
) |
|
|
(61,010 |
) |
|
Acquisition of businesses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(97,456 |
) |
|
Other investing activities |
|
(370 |
) |
|
|
(366 |
) |
|
|
(2,404 |
) |
|
|
(1,587 |
) |
|
Net cash used for investing activities |
|
(25,501 |
) |
|
|
(22,597 |
) |
|
|
(71,429 |
) |
|
|
(160,053 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
||||||||
|
Borrowings from line of credit |
|
140,500 |
|
|
|
123,500 |
|
|
|
371,000 |
|
|
|
354,000 |
|
|
Payments of line of credit |
|
(110,500 |
) |
|
|
(135,000 |
) |
|
|
(316,000 |
) |
|
|
(354,000 |
) |
|
Principal payments of finance leases |
|
(242 |
) |
|
|
(231 |
) |
|
|
(698 |
) |
|
|
(712 |
) |
|
Dividend payments |
|
(4,350 |
) |
|
|
(4,051 |
) |
|
|
(12,354 |
) |
|
|
(11,083 |
) |
|
Purchase of treasury stock |
|
(9,266 |
) |
|
|
(13,172 |
) |
|
|
(37,651 |
) |
|
|
(23,591 |
) |
|
Issuance of common stock |
|
131 |
|
|
|
14 |
|
|
|
876 |
|
|
|
1,046 |
|
|
Net cash (used for) provided by financing activities |
|
16,273 |
|
|
|
(28,940 |
) |
|
|
5,173 |
|
|
|
(34,340 |
) |
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in cash and cash equivalents |
|
11,574 |
|
|
|
7,397 |
|
|
|
(8,875 |
) |
|
|
9,594 |
|
|
Cash and cash equivalents at beginning of period |
|
10,536 |
|
|
|
17,297 |
|
|
|
30,985 |
|
|
|
15,100 |
|
|
Cash and cash equivalents at the end of period |
$ |
22,110 |
|
|
$ |
24,694 |
|
|
$ |
22,110 |
|
|
$ |
24,694 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental non-cash investing activities: |
|
|
|
|
|
|
|
||||||||
|
Capital expenditures included in accounts payable |
|
|
|
|
$ |
21,188 |
|
|
$ |
19,182 |
|
||||
|
AdvanSix Inc. Non-GAAP Measures (Dollars in thousands, except share and per share amounts) |
|||||||||||||||
|
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Net cash provided by operating activities |
$ |
20,802 |
|
|
$ |
58,934 |
|
|
$ |
57,381 |
|
|
$ |
203,987 |
|
|
Expenditures for property, plant and equipment |
|
(25,131 |
) |
|
|
(22,231 |
) |
|
|
(69,025 |
) |
|
|
(61,010 |
) |
|
Free cash flow (1) |
$ |
(4,329 |
) |
|
$ |
36,703 |
|
|
$ |
(11,644 |
) |
|
$ |
142,977 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Free cash flow is a non-GAAP measure defined as Net cash provided by operating activities less Expenditures for property, plant and equipment |
|||||||||||||||
The Company believes that this metric is useful to investors and management as a measure to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.
|
Reconciliation of Net Income to Adjusted EBITDA and Earnings Per Share to Adjusted Earnings Per Share |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
Net Income (loss) |
$ |
(7,977 |
) |
|
$ |
10,032 |
|
|
$ |
59,705 |
|
|
$ |
138,262 |
|
|
Non-cash stock-based compensation |
|
1,391 |
|
|
|
2,220 |
|
|
|
5,840 |
|
|
|
7,599 |
|
|
Non-recurring, unusual or extraordinary expenses (income) (2) |
|
(4,472 |
) |
|
|
— |
|
|
|
(4,472 |
) |
|
|
— |
|
|
Non-cash amortization from acquisitions |
|
532 |
|
|
|
532 |
|
|
|
1,596 |
|
|
|
1,284 |
|
|
Non-recurring M&A costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
|
Expense (benefit) from income taxes relating to reconciling items |
|
776 |
|
|
|
(466 |
) |
|
|
(157 |
) |
|
|
(1,461 |
) |
|
Adjusted Net Income (loss) |
|
(9,750 |
) |
|
|
12,318 |
|
|
|
62,512 |
|
|
|
145,961 |
|
|
Interest expense, net |
|
2,075 |
|
|
|
686 |
|
|
|
5,296 |
|
|
|
2,017 |
|
|
Income tax expense (benefit) – Adjusted |
|
(2,852 |
) |
|
|
3,196 |
|
|
|
17,911 |
|
|
|
43,337 |
|
|
Depreciation and amortization – Adjusted |
|
17,848 |
|
|
|
17,113 |
|
|
|
52,741 |
|
|
|
50,586 |
|
|
Adjusted EBITDA |
$ |
7,321 |
|
|
$ |
33,313 |
|
|
$ |
138,460 |
|
|
$ |
241,901 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sales |
$ |
322,907 |
|
|
$ |
478,769 |
|
|
$ |
1,151,391 |
|
|
$ |
1,541,578 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA Margin (3) |
|
2.3 |
% |
|
|
7.0 |
% |
|
|
12.0 |
% |
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
(2) Includes a pre-tax gain of approximately $11.4 million related to the Company’s exit from the Oben alliance, the unfavorable impact to pre-tax income of approximately $4.5 million associated with a licensee of certain legacy ammonium sulfate fertilizer technology assets closing its facility, and the unfavorable impact to pre-tax income of approximately $2.4 million from the exit of certain low-margin oximes products. |
|||||||||||||||
|
(3) Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Sales |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
2023 |
|
2022 |
|
2023 |
2022 |
||||||
|
Net Income (loss) |
$ |
(7,977 |
) |
|
$ |
10,032 |
|
$ |
59,705 |
|
$ |
138,262 |
|
Adjusted Net Income (loss) |
|
(9,750 |
) |
|
|
12,318 |
|
|
62,512 |
|
|
145,961 |
|
|
|
|
|
|
|
|
|
|||||
|
Weighted-average number of common shares outstanding – basic |
|
27,209,521 |
|
|
|
27,944,494 |
|
|
27,433,851 |
|
|
28,103,255 |
|
Dilutive effect of equity awards and other stock-based holdings |
|
— |
|
|
|
945,164 |
|
|
759,870 |
|
|
1,070,282 |
|
Weighted-average number of common shares outstanding – diluted |
|
27,209,521 |
|
|
|
28,889,658 |
|
|
28,193,721 |
|
|
29,173,537 |
|
|
|
|
|
|
|
|
|
|||||
|
EPS – Basic |
$ |
(0.29 |
) |
|
$ |
0.36 |
|
$ |
2.18 |
|
$ |
4.92 |
|
EPS – Diluted |
$ |
(0.29 |
) |
|
$ |
0.35 |
|
$ |
2.12 |
|
$ |
4.74 |
|
Adjusted EPS – Basic |
$ |
(0.36 |
) |
|
$ |
0.44 |
|
$ |
2.28 |
|
$ |
5.19 |
|
Adjusted EPS – Diluted |
$ |
(0.36 |
) |
|
$ |
0.43 |
|
$ |
2.22 |
|
$ |
5.00 |
|
|
|
|
|
|
|
|
|
|||||
Contacts
Media
Janeen Lawlor
(973) 526-1615
janeen.lawlor@advansix.com
Investors
Adam Kressel
(973) 526-1700
adam.kressel@advansix.com
