Coterra Energy Reports Third-Quarter 2025 Results,

Announces Quarterly Dividend, and Provides Fourth-Quarter and Full Year 2025 Guidance Update

HOUSTON–(BUSINESS WIRE)–Coterra Energy Inc. (NYSE: CTRA) (“Coterra” or the “Company”) today reported third-quarter 2025 financial and operating results and declared a quarterly dividend of $0.22 per share. Additionally, the Company provided fourth-quarter production and capital guidance and updated full-year 2025 guidance.

Tom Jorden, Chairman, CEO and President of Coterra, noted, “We are pleased with our strong operational execution during the quarter and are on track to meet or exceed our annual targets. Our nine rig and three completion crew program in the Permian program continues to be highly capital efficient, cost effective, and is generating strong returns at today’s prevailing prices. We are also pleased with the competitive returns currently being generated in both the Marcellus and Anadarko Basin. The durability of our high-quality asset portfolio shines throughout various price cycles.

The stellar returns across our diversified asset base are driven by the quality of the rock, our competitive drilling and completion costs, low cost structure and high margins. We remain focused on delivering a highly capital efficient program and maintaining a conservative reinvestment rate. Our balance sheet strength and limited long-term contracts provide maximum flexibility through commodity cycles. These attributes in the hands of a high performing organization differentiates Coterra.”

Key Takeaways & Updates

  • For the third quarter of 2025, total BOE (barrels of oil equivalent), natural gas production, and oil production all neared the high-end of our guidance ranges, with all streams beating their respective mid-points by approximately 2.5%. Incurred capital expenditures (non-GAAP) totaled $658 million, near the mid-point of our guidance range of $625 to $675 million.
  • Increasing full-year 2025 total equivalent and natural gas production guidance and tightening the range around oil production guidance. Continue to expect 2025 capital expenditures (non-GAAP) around $2.3 billion, which assumes we continue to run nine rigs in the Permian, one to two rigs in the Marcellus, and one rig in the Anadarko during the fourth quarter. This delivers a full year 2025 reinvestment rate, defined as incurred capital expenditures as a percentage of Discretionary Cash Flow (non-GAAP), of approximately 55%.
  • Expect 2025 Free Cash Flow (non-GAAP) of approximately $2.0 billion, at recent strip prices.
  • Third-quarter 2025 declared dividend of $0.22 per share, or approximately $168 million on a cash basis. Additionally, the Company continued to prioritize debt repayment, repaying $250 million of term loans during the quarter. Coterra remains committed to reducing its leverage and maintaining its top-tier balance sheet. In addition, the Company resumed repurchasing its shares opportunistically in the fourth quarter.
  • Coterra has accelerated its leasing ground game in 2025, acquiring $86 million of leasehold year-to-date, in addition to our customary acreage trade optimizations.
  • Looking ahead, based on current expectations, the Company anticipates 2026 capital expenditures modestly down from 2025, while maintaining 0-5% annual BOE growth, and approximately 5% annual oil growth. Based on recent strip prices, the Company expects its 2026 reinvestment to be at, or below, 50%.

Third-Quarter 2025 Highlights

  • Net Income (GAAP) totaled $322 million, or $0.42 per share. Adjusted Net Income (non-GAAP) was $312 million, or $0.41 per share.
  • Cash Flow From Operating Activities (GAAP) totaled $971 million. Discretionary Cash Flow (non-GAAP) totaled $1,148 million. Free Cash Flow (non-GAAP) totaled $533 million.
  • Cash paid for capital expenditures for drilling, completion, and other fixed asset additions (GAAP) totaled $615 million. Incurred capital expenditures from drilling, completion, and other fixed asset additions (non-GAAP) totaled $658 million, within our guidance range of $625 to $675 million.
  • Unit operating cost (reflecting costs from direct operations, transportation, production taxes and G&A) totaled $9.81 per BOE, slightly above the mid-point of our annual guidance range. The Company expects fourth quarter per unit costs to trend closer to the mid-point of our annual guidance range.
  • The Company turned in-line 48 net wells during the quarter. In the Permian, 38 net wells were turned in-line, slightly below our guidance of 40 to 50 net wells. Anadarko and Marcellus turned in-line six and four net wells, respectively, in line with guidance.
  • Total equivalent production averaged 785.0 MBoepd (thousand barrels of oil equivalent per day), near the high end of guidance (740 to 790 MBoepd).
    • Oil production averaged 166.8 MBopd (thousand barrels of oil per day), near the high end of our guidance range (158 to 168 MBopd).
    • Natural gas production averaged 2,894.6 MMcfpd (million cubic feet of gas per day), near the high end of guidance (2,750 to 2,900 MMcfpd).
    • NGLs production averaged 135.8 MBopd.
  • Realized average prices:
    • Oil was $64.10 per Bbl (barrel), excluding the effect of commodity derivatives, and $64.79 per Bbl, including the effect of commodity derivatives.
    • Natural Gas was $1.95 per Mcf (thousand cubic feet), excluding the effect of commodity derivatives, and $2.05 per Mcf, including the effect of commodity derivatives.
    • NGLs were $17.02 per Bbl.

Shareholder Return Highlights

  • Common Dividend: On November 3, 2025, Coterra’s Board of Directors approved a quarterly dividend of $0.22 per share, equating to a 3.8% annualized yield, based on the Company’s $23.40 closing share price on October 30, 2025. The dividend will be paid on November 26, 2025 to holders of record on November 13, 2025. This will bring total dividends for the year to $504 million (cash basis) and total shareholder returns to nearly $551 million, through September 2025.
  • Share Repurchases: As of September 30, 2025, $1.1 billion remains on the Company’s $2.0 billion share repurchase authorization. No shares were repurchased during the third quarter as the Company focused on the repayment of its term loans. The Company resumed share repurchases in October and expects to continue to opportunistically repurchase its shares in the fourth quarter.
  • Reiterate Shareholder Return Strategy: Coterra remains committed to robust shareholder returns and expects to return 50% or greater of Free Cash Flow (non-GAAP) to shareholders through the cycles. Year-to-date, after payment of its base dividend, the Company prioritized debt reduction, retiring $600 million of the $1.0 billion term loans issued earlier in the year, associated with the Company’s Delaware Basin acquisition. During the fourth quarter, the Company restarted its share repurchase program. The Company will remain committed to debt reduction and opportunistic share repurchases.

Guidance Updates

  • Continue to expect 2025 incurred capital expenditures (non-GAAP) around $2.3 billion.
  • Increasing 2025 full-year guidance, including increasing total equivalent production range up to 772 to 782 MBoepd and natural gas production range up to 2,925 to 2,965 MMcfpd. Tightening the range around 2025 oil production to 159 to 161 MBopd.
  • Announcing fourth-quarter 2025 guidance, including total equivalent production of 770 to 810 MBoepd, oil production of 172 to 178 MBopd, natural gas production of 2,775 to 2,925 MMcfpd, and capital expenditures (non-GAAP) of approximately $530 million.
  • Estimate full-year 2025 effective tax rate of 22% and no cash taxes during fourth-quarter 2025.
  • For more details on annual and fourth-quarter 2025 guidance, see 2025 Guidance Section in the tables below.

Strong Financial Position

In conjunction with the closing of the Franklin Mountain Energy and Avant Natural Resources acquisitions in late January, Coterra issued $1.0 billion of new debt through its term loan agreements. Subsequently, Coterra has paid down $600 million of the term loans through September 2025, including $250 million in the third quarter, leaving $400 million of term loan debt outstanding. As of September 30, 2025, Coterra had total debt outstanding of $3.9 billion (principal balance), down from $4.5 billion in January 2025. The Company exited the quarter with cash and cash equivalents of $98 million, and no debt outstanding under its $2.0 billion revolving credit facility, resulting in total liquidity of approximately $2.1 billion. Net Debt to trailing twelve-month Adjusted Pro Forma EBITDAX ratio (non-GAAP) at September 30, 2025 was 0.8x, pro forma for the Franklin and Avant acquisitions. The Company remains committed to further near-term debt reduction.

See “Supplemental non-GAAP Financial Measures” below for descriptions of the above non-GAAP measures as well as reconciliations of these measures to the associated GAAP measures.

Committed to Sustainability and ESG Leadership

Coterra is committed to environmental stewardship, sustainable practices, and strong corporate governance. The Company’s sustainability report can be found under “Sustainability” on www.coterra.com. Coterra published its 2025 Sustainability report on August 4, 2025.

Third-Quarter 2025 Conference Call

Coterra will host a conference call tomorrow, Tuesday, November 4, 2025, at 9:00 AM CT (10:00 AM ET), to discuss third-quarter 2025 financial and operating results.

Conference Call Information

Date: November 4, 2025

Time: 9:00 AM CT / 10:00 AM ET

Dial-in (for callers in the U.S. and Canada): (800) 715-9871

International dial-in: +1 (646) 307-1963

Conference ID: 4309719

The live audio webcast and related earnings presentation can be accessed on the “Events & Presentations” page under the “Investors” section of the Company’s website at www.coterra.com. The webcast will be archived and available at the same location after the conclusion of the live event.

About Coterra Energy

Coterra is a premier exploration and production company based in Houston, Texas with focused operations in the Permian Basin, Marcellus Shale, and Anadarko Basin. We strive to be a leading energy producer, delivering sustainable returns through the efficient and responsible development of our diversified asset base. Learn more about us at www.coterra.com.

Cautionary Statement Regarding Forward-Looking Information

This press release contains certain forward-looking statements within the meaning of federal securities laws. Forward-looking statements are not statements of historical fact and reflect Coterra’s current views about future events. Such forward-looking statements include, but are not limited to, statements about returns to shareholders, enhanced shareholder value, reserves estimates, future financial and operating performance, and goals and commitment to sustainability and ESG leadership, strategic pursuits and goals, and other statements that are not historical facts contained in this press release. The words “expect,” “project,” “estimate,” “believe,” “anticipate,” “intend,” “budget,” “plan,” “predict,” “potential,” “possible,” “may,” “should,” “could,” “would,” “will,” “strategy,” “outlook”, “guide” and similar expressions are also intended to identify forward-looking statements. We can provide no assurance that the forward-looking statements contained in this press release will occur as projected and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, without limitation, the volatility in commodity prices for crude oil and natural gas; changes in U.S. and international economic policy (including tariffs and retaliatory tariffs and the impacts thereof); cost increases; the effect of future regulatory or legislative actions; actions by, or disputes among or between, the Organization of Petroleum Exporting Countries and other producer countries; market factors; market prices (including geographic basis differentials) of oil and natural gas; impacts of inflation; labor shortages and economic disruption, (geopolitical disruptions such as the war in Ukraine or conflict in the Middle East or further escalation thereof); determination of reserves estimates, adjustments or revisions, including factors impacting such determination such as commodity prices, well performance, results of future drilling and marketing activities (including seismicity and similar data), operating expenses and completion of Coterra’s annual PUD reserves process, as well as the impact on our financial statements resulting therefrom; the presence or recoverability of estimated reserves; the ability to replace reserves; environmental risks; drilling and operating risks; exploration and development risks; competition; the ability of management to execute its plans to meet its goals; the impact of public health crises, including pandemics and epidemics and any related company or governmental policies or actions, financial condition and results of operations; and other risks inherent in Coterra’s businesses. In addition, the declaration and payment of any future dividends, whether regular base quarterly dividends, variable dividends or special dividends, will depend on Coterra’s financial results, cash requirements, future prospects and other factors deemed relevant by Coterra’s Board. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to Coterra’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other filings with the SEC, which are available on Coterra’s website at www.coterra.com.

Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Except to the extent required by applicable law, Coterra does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

Operational Data

The tables below provide a summary of production volumes, price realizations and operational activity by region and units costs for the Company for the periods indicated:

 

Quarter Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

PRODUCTION VOLUMES

 

 

 

 

 

 

 

Marcellus Shale

 

 

 

 

 

 

 

Natural gas (Mmcf/day)

 

1,977.6

 

 

1,928.5

 

 

 

2,089.5

 

 

2,117.2

 

Daily equivalent production (MBoepd)

 

329.6

 

 

321.4

 

 

 

348.3

 

 

352.9

 

 

 

 

 

 

 

 

 

Permian Basin

 

 

 

 

 

 

 

Natural gas (Mmcf/day)

 

620.4

 

 

531.2

 

 

 

624.8

 

 

500.9

 

Oil (MBbl/day)

 

160.1

 

 

102.7

 

 

 

147.2

 

 

99.8

 

NGL (MBbl/day)

 

103.8

 

 

82.7

 

 

 

92.0

 

 

77.0

 

Daily equivalent production (MBoepd)

 

367.3

 

 

273.9

 

 

 

343.3

 

 

260.2

 

 

 

 

 

 

 

 

 

Anadarko Basin

 

 

 

 

 

 

 

Natural gas (Mmcf/day)

 

295.7

 

 

218.8

 

 

 

262.8

 

 

186.6

 

Oil (MBbl/day)

 

6.5

 

 

9.5

 

 

 

7.2

 

 

7.5

 

NGL (MBbl/day)

 

31.9

 

 

26.9

 

 

 

29.0

 

 

22.6

 

Daily equivalent production (MBoepd)

 

87.7

 

 

72.9

 

 

 

80.0

 

 

61.1

 

 

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

Natural gas (Mmcf/day)

 

2,894.6

 

 

2,682.0

 

 

 

2,978.5

 

 

2,806.8

 

Oil (MBbl/day)

 

166.8

 

 

112.3

 

 

 

154.6

 

 

107.4

 

NGL (MBbl/day)

 

135.8

 

 

109.7

 

 

 

121.1

 

 

99.6

 

Daily equivalent production (MBoepd)

 

785.0

 

 

669.1

 

 

 

772.0

 

 

674.8

 

 

 

 

 

 

 

 

 

AVERAGE SALES PRICE (excluding hedges)

 

 

 

 

 

 

Marcellus Shale

 

 

 

 

 

 

 

Natural gas ($/Mcf)

$

2.27

 

$

1.78

 

 

$

2.86

 

$

1.89

 

 

 

 

 

 

 

 

 

Permian Basin

 

 

 

 

 

 

 

Natural gas ($/Mcf)

$

0.55

 

$

(0.63

)

 

$

1.04

 

$

(0.06

)

Oil ($/Bbl)

$

64.09

 

$

73.96

 

 

$

65.31

 

$

76.14

 

NGL ($/Bbl)

$

16.27

 

$

17.30

 

 

$

18.37

 

$

18.83

 

 

 

 

 

 

 

 

 

Anadarko Basin

 

 

 

 

 

 

 

Natural gas ($/Mcf)

$

2.70

 

$

1.66

 

 

$

2.91

 

$

1.68

 

Oil ($/Bbl)

$

64.31

 

$

74.83

 

 

$

66.26

 

$

76.34

 

NGL ($/Bbl)

$

19.52

 

$

21.90

 

 

$

22.22

 

$

22.20

 

 

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

Natural gas ($/Mcf)

$

1.95

 

$

1.30

 

 

$

2.48

 

$

1.53

 

Oil ($/Bbl)

$

64.10

 

$

74.04

 

 

$

65.36

 

$

76.16

 

NGL ($/Bbl)

$

17.02

 

$

18.42

 

 

$

19.29

 

$

19.59

 

 

Quarter Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

AVERAGE SALES PRICE (including hedges)

 

 

 

 

 

 

 

Total Company

 

 

 

 

 

 

 

Natural gas ($/Mcf)

$

2.05

 

$

1.41

 

$

2.52

 

$

1.65

Oil ($/Bbl)

$

64.79

 

$

74.18

 

$

65.89

 

$

76.17

NGL ($/Bbl)

$

17.02

 

$

18.42

 

$

19.29

 

$

19.59

 

Quarter Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

WELLS DRILLED(1)(2)

 

 

 

 

 

 

 

Gross wells

 

 

 

 

 

 

 

Marcellus Shale

15

 

4

 

28

 

26

Permian Basin

68

 

63

 

245

 

174

Anadarko Basin

11

 

20

 

25

 

39

 

94

 

87

 

298

 

239

 

 

 

 

 

 

 

 

Net wells

 

 

 

 

 

 

 

Marcellus Shale

13.1

 

4.0

 

19.4

 

25.0

Permian Basin

38.5

 

25.9

 

121.2

 

75.9

Anadarko Basin

4.0

 

6.3

 

14.0

 

20.0

 

55.6

 

36.2

 

154.6

 

120.9

 

 

 

 

 

 

 

 

TURN IN LINES(2)

 

 

 

 

 

 

 

Gross wells

 

 

 

 

 

 

 

Marcellus Shale

4

 

7

 

12

 

30

Permian Basin

64

 

61

 

245

 

159

Anadarko Basin

8

 

10

 

36

 

41

 

76

 

78

 

293

 

230

 

 

 

 

 

 

 

 

Net wells

 

 

 

 

 

 

 

Marcellus Shale

4.0

 

7.0

 

7.0

 

30.0

Permian Basin

38.0

 

23.9

 

124.5

 

68.4

Anadarko Basin

5.6

 

4.6

 

14.9

 

19.9

 

47.6

 

35.5

 

146.4

 

118.3

 

 

 

 

 

 

 

 

AVERAGE OPERATED RIG COUNTS

 

 

 

 

 

 

 

Marcellus Shale

2.0

 

0.6

 

1.3

 

1.3

Permian Basin

9.0

 

8.0

 

9.9

 

8.0

Anadarko Basin

2.0

 

1.0

 

1.9

 

1.4

____________________

(1)

Wells drilled represents wells drilled to total depth during the period.

(2)

Wells drilled and turn in lines include both operated and non-operated wells.

 

Quarter Ended

September 30,

 

Nine Months Ended

September 30,

 

2025

 

2024

 

2025

 

2024

AVERAGE UNIT COSTS ($/Boe) (1)

 

 

 

 

 

 

 

Direct operations

$

3.80

 

$

2.69

 

$

3.45

 

$

2.60

Gathering, processing and transportation

 

3.75

 

 

3.97

 

 

3.91

 

 

3.98

Taxes other than income

 

1.29

 

 

1.08

 

 

1.31

 

 

1.05

General and administrative (excluding stock-based compensation)

 

0.97

 

 

0.99

 

 

1.03

 

 

0.91

Unit Operating Cost

$

9.81

 

$

8.73

 

$

9.69

 

$

8.54

Depreciation, depletion and amortization

 

8.58

 

 

7.73

 

 

8.09

 

 

7.32

Exploration

 

0.09

 

 

0.15

 

 

0.10

 

 

0.10

Stock-based compensation

 

0.18

 

 

0.23

 

 

0.20

 

 

0.23

Severance expense

 

 

 

 

 

 

 

0.03

Interest expense, net

 

0.68

 

 

0.12

 

 

0.69

 

 

0.14

 

$

19.33

 

$

16.96

 

$

18.76

 

$

16.36

____________________
(1)

Total unit costs may differ from the sum of the individual costs due to rounding.

Derivatives Information

As of September 30, 2025, the Company had the following outstanding financial commodity derivatives:

 

 

2025

Oil

 

Fourth Quarter

WTI oil collars

 

 

Volume (MBbl)

 

 

5,152

Weighted average floor ($/Bbl)

 

$

61.34

Weighted average ceiling ($/Bbl)

 

$

79.00

 

 

 

WTI NYMEX oil swaps

 

 

Volume (MBbl)

 

 

1,748

Weighted average price ($/Bbl)

 

$

69.18

 

 

 

WTI Midland oil basis swaps

 

 

Volume (MBbl)

 

 

5,520

Weighted average differential ($/Bbl)

 

$

1.02

 

 

2026

Oil

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

WTI oil collars

 

 

 

 

 

 

 

 

Volume (MBbl)

 

 

3,600

 

 

3,640

 

 

3,680

 

 

3,680

Weighted average floor ($/Bbl)

 

$

56.25

 

$

56.25

 

$

56.25

 

$

56.25

Weighted average ceiling ($/Bbl)

 

$

70.81

 

$

70.81

 

$

70.81

 

$

70.81

 

 

 

 

 

 

 

 

 

WTI NYMEX oil swaps

 

 

 

 

 

 

 

 

Volume (MBbl)

 

 

900

 

 

910

 

 

920

 

 

920

Weighted average price ($/Bbl)

 

$

66.14

 

$

66.14

 

$

66.14

 

$

66.14

 

 

 

 

 

 

 

 

 

WTI Midland oil basis swaps

 

 

 

 

 

 

 

 

Volume (MBbl)

 

 

4,500

 

 

4,550

 

 

4,600

 

 

4,600

Weighted average differential ($/Bbl)

 

$

0.97

 

$

0.97

 

$

0.97

 

$

0.97

 

 

2025

Natural Gas

 

Fourth Quarter

NYMEX gas collars

 

 

Volume (MMBtu)

 

 

87,400,000

 

Weighted average floor ($/MMBtu)

 

$

3.08

 

Weighted average ceiling ($/MMBtu)

 

$

5.66

 

 

 

 

Transco Leidy gas basis swaps

 

 

Volume (MMBtu)

 

 

18,400,000

 

Weighted average differential ($/MMBtu)

 

$

(0.70

)

 

 

 

Transco Zone 6 Non-NY gas basis swaps

 

 

Volume (MMBtu)

 

 

18,400,000

 

Weighted average differential ($/MMBtu)

 

$

(0.49

)

 

 

 

Waha gas basis swaps

 

 

Volume (MMBtu)

 

 

13,800,000

 

Weighted average differential ($/MMBtu)

 

$

(2.05

)

 

 

2026

Natural Gas

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

NYMEX gas collars

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

81,000,000

 

 

 

54,600,000

 

 

 

55,200,000

 

 

 

55,200,000

 

Weighted average floor ($/MMBtu)

 

$

3.06

 

 

$

3.21

 

 

$

3.21

 

 

$

3.21

 

Weighted average ceiling ($/MMBtu)

 

$

6.39

 

 

$

5.76

 

 

$

5.76

 

 

$

5.76

 

 

 

 

 

 

 

 

 

 

Transco Zone 6 Non-NY gas basis swaps

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

13,500,000

 

 

 

13,650,000

 

 

 

13,800,000

 

 

 

13,800,000

 

Weighted average differential ($/MMBtu)

 

$

(0.26

)

 

$

(0.26

)

 

$

(0.26

)

 

$

(0.26

)

 

 

 

 

 

 

 

 

 

Waha gas basis swaps

 

 

 

 

 

 

 

 

Volume (MMBtu)

 

 

13,500,000

 

 

 

13,650,000

 

 

 

13,800,000

 

 

 

13,800,000

 

Weighted average differential ($/MMBtu)

 

$

(1.86

)

 

$

(1.86

)

 

$

(1.86

)

 

$

(1.86

)

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

       

 

Quarter Ended

September 30,

 

Nine Months

Ended

September 30,

(In millions, except per share amounts)

2025

 

2024

 

2025

 

2024

OPERATING REVENUES

 

 

 

 

 

 

 

Oil

$

984

 

 

$

765

 

 

$

2,758

 

 

$

2,240

 

Natural gas

 

519

 

 

 

320

 

 

 

2,018

 

 

 

1,177

 

NGL

 

213

 

 

 

186

 

 

 

638

 

 

 

535

 

Gain (loss) on derivative instruments, net

 

62

 

 

 

64

 

 

 

182

 

 

 

48

 

Other

 

39

 

 

 

24

 

 

 

90

 

 

 

63

 

 

 

1,817

 

 

 

1,359

 

 

 

5,686

 

 

 

4,063

 

OPERATING EXPENSES

 

 

 

 

 

 

 

Direct operations

 

275

 

 

 

165

 

 

 

727

 

 

 

481

 

Gathering, processing and transportation

 

270

 

 

 

245

 

 

 

823

 

 

 

737

 

Taxes other than income

 

93

 

 

 

66

 

 

 

276

 

 

 

194

 

Exploration

 

7

 

 

 

9

 

 

 

21

 

 

 

19

 

Depreciation, depletion and amortization

 

619

 

 

 

475

 

 

 

1,704

 

 

 

1,354

 

General and administrative (excluding stock-based compensation)

 

70

 

 

 

61

 

 

 

216

 

 

 

175

 

Stock-based compensation

 

13

 

 

 

14

 

 

 

43

 

 

 

43

 

 

 

1,347

 

 

 

1,035

 

 

 

3,810

 

 

 

3,003

 

Gain on sale of assets

 

1

 

 

 

3

 

 

 

5

 

 

 

3

 

INCOME FROM OPERATIONS

 

471

 

 

 

327

 

 

 

1,881

 

 

 

1,063

 

Interest expense

 

50

 

 

 

24

 

 

 

156

 

 

 

77

 

Interest income

 

(2

)

 

 

(16

)

 

 

(12

)

 

 

(51

)

Other income

 

 

 

 

 

 

 

(1

)

 

 

 

Income before income taxes

 

423

 

 

 

319

 

 

 

1,738

 

 

 

1,037

 

Income tax provision (benefit)

 

 

 

 

 

 

 

Current

 

(123

)

 

 

104

 

 

 

104

 

 

 

273

 

Deferred

 

224

 

 

 

(37

)

 

 

285

 

 

 

(60

)

Total income tax provision

 

101

 

 

 

67

 

 

 

389

 

 

 

213

 

NET INCOME

$

322

 

 

$

252

 

 

$

1,349

 

 

$

824

 

Earnings per share – Basic

$

0.42

 

 

$

0.34

 

 

$

1.77

 

 

$

1.11

 

Weighted-average common shares outstanding

 

763

 

 

 

738

 

 

 

761

 

 

 

743

 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

       

(In millions)

September 30,
2025

 

December 31,
2024

ASSETS

 

 

 

Cash and cash equivalents

$

98

 

$

2,038

Other current assets

 

1,428

 

 

1,283

Properties and equipment, net (successful efforts method)

 

22,167

 

 

17,890

Other assets

 

314

 

 

414

 

$

24,007

 

$

21,625

 

 

 

 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities

$

1,239

 

$

1,136

Current portion of long-term debt

 

250

 

 

Long-term debt, net

 

3,672

 

 

3,535

Deferred income taxes

 

3,555

 

 

3,274

Other long term liabilities

 

565

 

 

550

Redeemable preferred stock

 

8

 

 

8

Stockholders’ equity

 

14,718

 

 

13,122

 

$

24,007

 

$

21,625

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

       

 

Quarter Ended

September 30,

 

Nine Months Ended

September 30,

(In millions)

2025

 

2024

 

2025

 

2024

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income

$

322

 

 

$

252

 

 

$

1,349

 

 

$

824

 

Depreciation, depletion and amortization

 

619

 

 

 

475

 

 

 

1,704

 

 

 

1,354

 

Deferred income tax expense (benefit)

 

224

 

 

 

(37

)

 

 

285

 

 

 

(60

)

Gain on sale of assets

 

(1

)

 

 

(3

)

 

 

(5

)

 

 

(3

)

Exploratory dry hole cost

 

 

 

 

5

 

 

 

 

 

 

5

 

Gain on derivative instruments

 

(62

)

 

 

(64

)

 

 

(182

)

 

 

(48

)

Net cash received in settlement of derivative instruments

 

36

 

 

 

28

 

 

 

49

 

 

 

90

 

Stock-based compensation and other

 

13

 

 

 

18

 

 

 

43

 

 

 

43

 

Income charges not requiring cash

 

(3

)

 

 

(4

)

 

 

(12

)

 

 

(13

)

Changes in assets and liabilities

 

(177

)

 

 

85

 

 

 

(180

)

 

 

(23

)

Net cash provided by operating activities

 

971

 

 

 

755

 

 

 

3,051

 

 

 

2,169

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Capital expenditures for drilling, completion and other fixed asset additions

 

(615

)

 

 

(393

)

 

 

(1,707

)

 

 

(1,329

)

Capital expenditures for leasehold and property acquisitions

 

(29

)

 

 

(3

)

 

 

(86

)

 

 

(6

)

Cash consideration paid for business combinations, net of cash received

 

(16

)

 

 

 

 

 

(3,238

)

 

 

 

Purchases of short-term investments

 

 

 

 

 

 

 

 

 

 

(250

)

Proceeds from sale of short-term investments

 

 

 

 

250

 

 

 

 

 

 

250

 

Other

 

(3

)

 

 

7

 

 

 

(2

)

 

 

8

 

Net cash used in investing activities

 

(663

)

 

 

(139

)

 

 

(5,033

)

 

 

(1,327

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

96

 

 

 

 

 

 

1,446

 

 

 

499

 

Repayments of debt

 

(346

)

 

 

(575

)

 

 

(1,046

)

 

 

(575

)

Common stock repurchases

 

(4

)

 

 

(111

)

 

 

(51

)

 

 

(401

)

Dividends paid

 

(168

)

 

 

(156

)

 

 

(514

)

 

 

(470

)

Tax withholding on vesting of stock awards

 

(5

)

 

 

 

 

 

(29

)

 

 

 

Other

 

6

 

 

 

(5

)

 

 

2

 

 

 

(12

)

Net cash used in financing activities

 

(421

)

 

 

(847

)

 

 

(192

)

 

 

(959

)

Net decrease in cash, cash equivalents and restricted cash

$

(113

)

 

$

(231

)

 

$

(2,174

)

 

$

(117

)

Contacts

Investor Contact
Daniel Guffey – Vice President of Finance, IR & Treasurer
281.589.4875

Hannah Stuckey – Investor Relations Manager
281.589.4983

Read full story here

#FOLLOW US ON INSTAGRAM
Energy, Automobile, EV, Renewable News
Privacy Overview

This website uses cookies so that we can provide you with the best user experience possible. Cookie information is stored in your browser and performs functions such as recognising you when you return to our website and helping our team to understand which sections of the website you find most interesting and useful.