PerkinElmer Announces Financial Results for the Second Quarter of 2022
Signs agreement with the intention to divest Applied, Food, and Enterprise Services businesses
- Second quarter revenue of $1.23 billion; 0% reported growth, 8% non-COVID organic growth
- Second quarter GAAP EPS from continuing operations of $1.42; adjusted EPS of $2.32
- Initiates third quarter and raises full year guidance
- Earnings call moved to today at 8:00 a.m. Eastern Time. Webcast information below
WALTHAM, Mass.–(BUSINESS WIRE)–PerkinElmer, Inc. (NYSE: PKI), a global leader committed to innovating for a healthier world, today reported financial results for the second quarter ended July 3, 2022.
The Company reported GAAP earnings per share from continuing operations of $1.42, as compared to GAAP earnings per share from continuing operations of $2.19 in the same period a year ago. GAAP revenue for the quarter was $1.23 billion, as compared to $1.23 billion in the same period a year ago. GAAP operating income from continuing operations for the quarter was $251 million, as compared to $332 million for the same period a year ago. GAAP operating profit margin was 20.4% as a percentage of revenue, as compared to 27.1% in the same period a year ago.
Adjusted earnings per share from continuing operations for the quarter was $2.32, as compared to $2.83 in the same period a year ago. Adjusted revenue for the quarter was $1.23 billion, as compared to $1.23 billion in the same period a year ago. Adjusted operating income from continuing operations for the quarter was $402 million, as compared to $411 million for the same period a year ago. Adjusted operating profit margin was 32.7% as a percentage of adjusted revenue, as compared to 33.5% in the same period a year ago.
Adjustments for the Company’s non-GAAP financial measures have been noted in the attached reconciliations.
“Our strong performance in the quarter is a testament to our operational and commercial execution as well as our portfolio evolution over the last three years,” said Prahlad Singh, president and chief executive officer of PerkinElmer. “With today’s divestiture announcement, we position the company to transform into a pureplay, high growth, high margin life sciences and diagnostics company with even more focus to capitalize on attractive end markets. This transformation will in turn lead to significant financial strength, allowing us to continue to scale and accelerate our innovation investments, which help our customers bridge the chasm from research to clinic, and clinic to cure.”
Financial Overview by Reporting Segment for the Second Quarter
Discovery & Analytical Solutions
- Second quarter 2022 revenue was $661 million, as compared to $513 million in the same period a year ago. Reported revenue increased 29% and organic revenue increased 13% as compared to the same period a year ago.
- Second quarter 2022 operating income from continuing operations was $70 million, as compared to $64 million for the same period a year ago.
- Second quarter 2022 adjusted operating income was $178 million, as compared to $101 million for the same period a year ago.
Diagnostics
- Second quarter 2022 revenue was $569 million, as compared to $716 million for the same period a year ago. Reported revenue decreased 20% and organic revenue decreased 19% as compared to the same period a year ago.
- Second quarter 2022 operating income from continuing operations was $201 million, as compared to $286 million for the same period a year ago.
- Second quarter 2022 adjusted operating income was $245 million, as compared to $328 million for the same period a year ago.
Initiates Third Quarter and Raises Full Year 2022 Guidance
For the third quarter of 2022, the Company forecasts revenue of approximately $1.02-1.03 billion and adjusted earnings per share to be in a range $1.40-1.45.
For the full year 2022, the Company now forecasts revenue of $4.60-4.64 billion and adjusted earnings per share of $7.80-7.90.
Guidance for the third quarter and full year is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort due to the unpredictability of the amounts and timing of events affecting the items the Company excludes from these non-GAAP measures. The timing and amounts of such events and items could be material to the Company’s results prepared in accordance with GAAP.
Announces Agreement with the Intention to Divest Applied, Food, and Enterprise Services Businesses
The Company is also announcing today that it has entered into an agreement with the intention to divest its Applied, Food, and Enterprise Services businesses to New Mountain Capital for a total consideration of $2.45 billion. The transaction is expected to close in the first quarter of 2023, subject to regulatory approvals and other customary closing conditions. Management will provide additional detail regarding this transaction in a separate release and on today’s webcast. A presentation highlighting this transaction will be available on the Investors section of the Company’s website, www.perkinelmer.com.
Webcast Information
The Company will discuss its second quarter 2022 results, its outlook for business trends, and its intended divestiture of its Analytical, Food, and Enterprise Services businesses during a webcast on August 1, 2022, at 8:00 a.m. Eastern Time. A live audio webcast and presentation will be available on the Investors section of the Company’s website, www.perkinelmer.com.
Use of Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.
Factors Affecting Future Performance
This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities, acquisitions and divestitures. Words such as “believes,” “intends,” “anticipates,” “plans,” “expects,” “estimates”, “projects,” “forecasts,” “will” and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management’s current assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products declining or not growing as anticipated; (2) the effect of the COVID-19 pandemic on our sales and operations; (3) fluctuations in the global economic and political environments; (4) our failure to introduce new products in a timely manner; (5) our ability to execute acquisitions and divestitures, such as the divestiture of the Applied, Food and Enterprise Services businesses, license technologies, or to successfully integrate acquired businesses and licensed technologies into our existing business or to make them profitable, or successfully divest businesses; (6) our ability to compete effectively; (7) fluctuation in our quarterly operating results and our ability to adjust our operations to address unexpected changes; (8) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (9) disruptions in the supply of raw materials and supplies; (10) our ability to retain key personnel; (11) significant disruption in our information technology systems, or cybercrime; (12) our ability to realize the full value of our intangible assets; (13) our failure to adequately protect our intellectual property; (14) the loss of any of our licenses or licensed rights; (15) the manufacture and sale of products exposing us to product liability claims; (16) our failure to maintain compliance with applicable government regulations; (17) regulatory changes; (18) our failure to comply with healthcare industry regulations; (19) economic, political and other risks associated with foreign operations; (20) the United Kingdom’s withdrawal from the European Union; (21) our ability to obtain future financing; (22) restrictions in our credit agreements; (23) discontinuation or replacement of LIBOR; (24) significant fluctuations in our stock price; (25) reduction or elimination of dividends on our common stock; and (26) other factors which we describe under the caption “Risk Factors” in our most recent quarterly report on Form 10-Q and in our other filings with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.
About PerkinElmer
PerkinElmer is a leading, global provider of end-to-end solutions that help scientists, researchers and clinicians better diagnose disease, discover new and more personalized drugs, monitor the safety and quality of our food, and drive environmental and applied analysis excellence. With an 85-year legacy of advancing science and a mission of innovating for a healthier world, our dedicated team of more than 16,000 collaborates closely with commercial, government, academic and healthcare customers to deliver reagents, assays, instruments, automation, informatics and strategic services that accelerate workflows, deliver actionable insights and support improved decision making. We are also deeply committed to good corporate citizenship through our dynamic ESG and sustainability programs. The Company reported revenues of approximately $5 billion in 2021, serves customers in 190 countries, and is a component of the S&P 500 index. Additional information is available at www.perkinelmer.com. Follow PerkinElmer on LinkedIn, Twitter, Facebook, Instagram, and YouTube.
| PerkinElmer, Inc. and Subsidiaries | |||||||||||||||||
| CONDENSED CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||
| (In thousands, except per share data) |
July 3, 2022 |
|
July 4, 2021 |
|
July 3, 2022 |
|
July 4, 2021 |
||||||||||
| Revenue |
$ |
1,229,569 |
|
$ |
1,228,471 |
|
$ |
2,489,011 |
|
$ |
2,536,160 |
|
|||||
| Cost of revenue |
|
563,406 |
|
|
543,277 |
|
|
1,143,617 |
|
|
1,065,820 |
|
|||||
| Selling, general and administrative expenses |
|
330,025 |
|
|
281,819 |
|
|
664,418 |
|
|
533,229 |
|
|||||
| Research and development expenses |
|
73,352 |
|
|
65,824 |
|
|
149,961 |
|
|
126,040 |
|
|||||
| Restructuring and other, net |
|
11,928 |
|
|
5,063 |
|
|
25,312 |
|
|
10,807 |
|
|||||
| Operating income from continuing operations |
|
250,858 |
|
|
332,488 |
|
|
505,703 |
|
|
800,264 |
|
|||||
| Interest income |
|
(762 |
) |
|
(367 |
) |
|
(1,357 |
) |
|
(778 |
) |
|||||
| Interest expense |
|
27,128 |
|
|
16,750 |
|
|
55,516 |
|
|
30,876 |
|
|||||
| Change in fair value of financial securities |
|
(2,910 |
) |
|
(8,633 |
) |
|
9,215 |
|
|
(27,931 |
) |
|||||
| Other (income) expense, net |
|
2,930 |
|
|
(1,319 |
) |
|
257 |
|
|
(8,442 |
) |
|||||
| Income from continuing operations, before income taxes |
|
224,472 |
|
|
326,057 |
|
|
442,072 |
|
|
806,539 |
|
|||||
| Provision for income taxes |
|
45,220 |
|
|
80,089 |
|
|
85,817 |
|
|
181,228 |
|
|||||
| Income from continuing operations |
|
179,252 |
|
|
245,968 |
|
|
356,255 |
|
|
625,311 |
|
|||||
| Loss on disposition of discontinued operations, before income taxes |
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|||||
| Provision for income taxes on discontinued operations and dispositions |
|
40 |
|
|
38 |
|
|
81 |
|
|
76 |
|
|||||
| Loss from discontinued operations and dispositions |
|
(40 |
) |
|
(38 |
) |
|
(81 |
) |
|
(76 |
) |
|||||
| Net income |
$ |
179,212 |
|
$ |
245,930 |
|
$ |
356,174 |
|
$ |
625,235 |
|
|||||
| Diluted earnings per share: | |||||||||||||||||
| Income from continuing operations |
$ |
1.42 |
|
$ |
2.19 |
|
$ |
2.81 |
|
$ |
5.56 |
|
|||||
| Loss from discontinued operations and dispositions |
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.00 |
) |
|||||
| Net income |
$ |
1.42 |
|
$ |
2.19 |
|
$ |
2.81 |
|
$ |
5.56 |
|
|||||
| Weighted average diluted shares of common stock outstanding |
|
126,509 |
|
|
112,417 |
|
|
126,581 |
|
|
112,456 |
|
|||||
| ABOVE PREPARED IN ACCORDANCE WITH GAAP | |||||||||||||||||
| Additional Supplemental Information (1): | |||||||||||||||||
| (per share, continuing operations) | |||||||||||||||||
| GAAP EPS from continuing operations |
$ |
1.42 |
|
$ |
2.19 |
|
$ |
2.81 |
|
$ |
5.56 |
|
|||||
| Amortization of intangible assets |
|
0.80 |
|
|
0.53 |
|
|
1.61 |
|
|
1.01 |
|
|||||
| Debt extinguishment costs |
|
0.00 |
|
|
– |
|
|
0.00 |
|
|
– |
|
|||||
| Purchase accounting adjustments |
|
0.14 |
|
|
0.03 |
|
|
0.28 |
|
|
0.07 |
|
|||||
| Acquisition and divestiture-related costs |
|
0.17 |
|
|
0.09 |
|
|
0.34 |
|
|
0.13 |
|
|||||
| Change in fair value of financial securities |
|
(0.02 |
) |
|
(0.08 |
) |
|
0.07 |
|
|
(0.25 |
) |
|||||
| Significant litigation matters and settlements |
|
(0.01 |
) |
|
– |
|
|
(0.01 |
) |
|
– |
|
|||||
| Restructuring and other, net |
|
0.09 |
|
|
0.05 |
|
|
0.20 |
|
|
0.10 |
|
|||||
| Tax on above items |
|
(0.27 |
) |
|
(0.11 |
) |
|
(0.58 |
) |
|
(0.21 |
) |
|||||
| Significant tax items |
|
– |
|
|
0.13 |
|
|
– |
|
|
0.13 |
|
|||||
| Adjusted EPS |
$ |
2.32 |
|
$ |
2.83 |
|
$ |
4.73 |
|
$ |
6.55 |
|
|||||
| (1) amounts may not sum due to rounding | |||||||||||||||||
| PerkinElmer, Inc. and Subsidiaries | |||||||||||||||||||
| REVENUE AND OPERATING INCOME (LOSS) | |||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| (In thousands, except percentages) | July 3, 2022 | July 4, 2021 | July 3, 2022 | July 4, 2021 | |||||||||||||||
| DAS | Reported revenue | $ |
660,541 |
|
$ |
512,829 |
|
$ |
1,262,907 |
|
$ |
967,438 |
|
||||||
| Purchase accounting adjustments |
– |
|
822 |
|
– |
|
1,849 |
|
|||||||||||
| Adjusted revenue |
660,541 |
|
513,651 |
|
1,262,907 |
|
969,287 |
|
|||||||||||
| Reported operating income from continued operations |
70,112 |
|
64,155 |
|
84,627 |
|
107,102 |
|
|||||||||||
| OP% |
10.6 |
% |
12.5 |
% |
6.7 |
% |
11.1 |
% |
|||||||||||
| Amortization of intangible assets |
67,537 |
|
23,072 |
|
135,265 |
|
43,492 |
|
|||||||||||
| Purchase accounting adjustments |
17,264 |
|
1,473 |
|
34,546 |
|
3,649 |
|
|||||||||||
| Acquisition and divestiture-related costs |
15,023 |
|
8,597 |
|
28,288 |
|
14,505 |
|
|||||||||||
| Significant litigation matters and settlements |
(1,686 |
) |
– |
|
(1,261 |
) |
– |
|
|||||||||||
| Restructuring and other, net |
9,444 |
|
3,615 |
|
22,825 |
|
7,744 |
|
|||||||||||
| Adjusted operating income |
177,694 |
|
100,912 |
|
304,290 |
|
176,492 |
|
|||||||||||
| Adjusted OP% |
26.9 |
% |
19.6 |
% |
24.1 |
% |
18.2 |
% |
|||||||||||
| Diagnostics | Reported revenue |
569,028 |
|
715,642 |
|
1,226,104 |
|
1,568,722 |
|
||||||||||
| Purchase accounting adjustments |
203 |
|
199 |
|
406 |
|
398 |
|
|||||||||||
| Adjusted revenue |
569,231 |
|
715,841 |
|
1,226,510 |
|
1,569,120 |
|
|||||||||||
| Reported operating income from continued operations |
201,232 |
|
286,280 |
|
459,244 |
|
727,747 |
|
|||||||||||
| OP% |
35.4 |
% |
40.0 |
% |
37.5 |
% |
46.4 |
% |
|||||||||||
| Amortization of intangible assets |
33,354 |
|
36,489 |
|
68,276 |
|
70,226 |
|
|||||||||||
| Purchase accounting adjustments |
705 |
|
2,107 |
|
1,427 |
|
4,378 |
|
|||||||||||
| Acquisition and divestiture-related costs |
6,880 |
|
2,051 |
|
14,119 |
|
5,810 |
|
|||||||||||
| Restructuring and other, net |
2,484 |
|
1,448 |
|
2,487 |
|
3,063 |
|
|||||||||||
| Adjusted operating income |
244,655 |
|
328,375 |
|
545,553 |
|
811,224 |
|
|||||||||||
| Adjusted OP% |
43.0 |
% |
45.9 |
% |
44.5 |
% |
51.7 |
% |
|||||||||||
| Corporate | Reported operating loss |
(20,486 |
) |
(17,947 |
) |
(38,168 |
) |
(34,585 |
) |
||||||||||
| Continuing Operations | Reported revenue | $ |
1,229,569 |
|
$ |
1,228,471 |
|
$ |
2,489,011 |
|
$ |
2,536,160 |
|
||||||
| Purchase accounting adjustments |
203 |
|
1,021 |
|
406 |
|
2,247 |
|
|||||||||||
| Adjusted revenue |
1,229,772 |
|
1,229,492 |
|
2,489,417 |
|
2,538,407 |
|
|||||||||||
| Reported operating income from continued operations |
250,858 |
|
332,488 |
|
505,703 |
|
800,264 |
|
|||||||||||
| OP% |
20.4 |
% |
27.1 |
% |
20.3 |
% |
31.6 |
% |
|||||||||||
| Amortization of intangible assets |
100,891 |
|
59,561 |
|
203,541 |
|
113,718 |
|
|||||||||||
| Purchase accounting adjustments |
17,969 |
|
3,580 |
|
35,973 |
|
8,027 |
|
|||||||||||
| Acquisition and divestiture-related costs |
21,903 |
|
10,648 |
|
42,407 |
|
20,315 |
|
|||||||||||
| Significant litigation matters and settlements |
(1,686 |
) |
– |
|
(1,261 |
) |
– |
|
|||||||||||
| Restructuring and other, net |
11,928 |
|
5,063 |
|
25,312 |
|
10,807 |
|
|||||||||||
| Adjusted operating income | $ |
401,863 |
|
$ |
411,340 |
|
$ |
811,675 |
|
$ |
953,131 |
|
|||||||
| Adjusted OP% |
32.7 |
% |
33.5 |
% |
32.6 |
% |
37.5 |
% |
|||||||||||
| REPORTED REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN ACCORDANCE WITH GAAP | |||||||||||||||||||
| PerkinElmer, Inc. and Subsidiaries | |||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
| (In thousands) | July 3, 2022 | January 2, 2022 | |||
| Current assets: | |||||
| Cash and cash equivalents |
$ |
360,860 |
$ |
618,319 |
|
| Accounts receivable, net |
|
932,131 |
|
1,023,792 |
|
| Inventories, net |
|
624,297 |
|
624,714 |
|
| Other current assets |
|
190,484 |
|
173,955 |
|
| Total current assets |
|
2,107,772 |
|
2,440,780 |
|
| Property, plant and equipment, net |
|
533,645 |
|
545,605 |
|
| Operating lease right-of-use assets |
|
209,332 |
|
207,775 |
|
| Intangible assets, net |
|
3,771,221 |
|
4,063,104 |
|
| Goodwill |
|
7,243,492 |
|
7,416,584 |
|
| Other assets, net |
|
324,245 |
|
326,706 |
|
| Total assets |
$ |
14,189,707 |
$ |
15,000,554 |
|
| Current liabilities: | |||||
| Current portion of long-term debt |
$ |
4,180 |
$ |
4,240 |
|
| Accounts payable |
|
333,711 |
|
355,458 |
|
| Accrued expenses and other current liabilities |
|
705,922 |
|
854,046 |
|
| Total current liabilities |
|
1,043,813 |
|
1,213,744 |
|
| Long-term debt |
|
4,484,314 |
|
4,979,737 |
|
| Long-term liabilities |
|
1,311,435 |
|
1,480,469 |
|
| Operating lease liabilities |
|
182,990 |
|
185,359 |
|
| Total liabilities |
|
7,022,552 |
|
7,859,309 |
|
| Total stockholders’ equity |
|
7,167,155 |
|
7,141,245 |
|
| Total liabilities and stockholders’ equity |
$ |
14,189,707 |
$ |
15,000,554 |
|
| PREPARED IN ACCORDANCE WITH GAAP | |||||
| PerkinElmer, Inc. and Subsidiaries | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| July 3, 2022 | July 4, 2021 | July 3, 2022 | July 4, 2021 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
| Operating activities: | ||||||||||||||||
| Net income |
$ |
179,212 |
|
$ |
245,930 |
|
$ |
356,174 |
|
$ |
625,235 |
|
||||
| Loss from discontinued operations and dispositions, net of income taxes |
|
40 |
|
|
38 |
|
|
81 |
|
|
76 |
|
||||
| Income from continuing operations |
|
179,252 |
|
|
245,968 |
|
|
356,255 |
|
|
625,311 |
|
||||
| Adjustments to reconcile income from continuing operations to net cash provided by continuing operations: | ||||||||||||||||
| Stock-based compensation |
|
16,029 |
|
|
7,204 |
|
|
31,292 |
|
|
12,361 |
|
||||
| Restructuring and other, net |
|
11,928 |
|
|
5,063 |
|
|
25,312 |
|
|
10,807 |
|
||||
| Depreciation and amortization |
|
119,406 |
|
|
75,636 |
|
|
239,457 |
|
|
145,822 |
|
||||
| Change in fair value of contingent consideration |
|
670 |
|
|
237 |
|
|
1,363 |
|
|
477 |
|
||||
| Amortization of deferred debt financing costs and accretion of discounts |
|
2,071 |
|
|
828 |
|
|
3,852 |
|
|
1,724 |
|
||||
| Change in fair value of financial securities |
|
(2,910 |
) |
|
(8,633 |
) |
|
9,215 |
|
|
(27,931 |
) |
||||
| Debt extinguishment costs |
|
369 |
|
|
– |
|
|
488 |
|
|
– |
|
||||
| Amortization of acquired inventory revaluation |
|
16,856 |
|
|
2,322 |
|
|
33,724 |
|
|
5,303 |
|
||||
| Changes in assets and liabilities which provided (used) cash, excluding effects from companies acquired: | ||||||||||||||||
| Accounts receivable, net |
|
(21,579 |
) |
|
(9,920 |
) |
|
47,485 |
|
|
155,270 |
|
||||
| Inventories |
|
(23,329 |
) |
|
22,246 |
|
|
(70,297 |
) |
|
7,239 |
|
||||
| Accounts payable |
|
(33,733 |
) |
|
(21,747 |
) |
|
(7,382 |
) |
|
(26,795 |
) |
||||
| Accrued expenses and other |
|
(167,545 |
) |
|
(31,342 |
) |
|
(290,064 |
) |
|
(148,226 |
) |
||||
| Net cash provided by operating activities of continuing operations |
|
97,485 |
|
|
287,862 |
|
|
380,700 |
|
|
761,362 |
|
||||
| Investing activities: | ||||||||||||||||
| Capital expenditures |
|
(23,154 |
) |
|
(20,364 |
) |
|
(52,585 |
) |
|
(34,675 |
) |
||||
| Purchases of investments |
|
(4,250 |
) |
|
(10,507 |
) |
|
(27,245 |
) |
|
(14,507 |
) |
||||
| Proceeds from disposition of businesses and assets |
|
1,054 |
|
|
– |
|
|
1,054 |
|
|
– |
|
||||
| Cash paid for acquisitions, net of cash, cash equivalents and restricted cash acquired |
|
(2,005 |
) |
|
(259,154 |
) |
|
(5,885 |
) |
|
(702,697 |
) |
||||
| Net cash used in investing activities of continuing operations |
|
(28,355 |
) |
|
(290,025 |
) |
|
(84,661 |
) |
|
(751,879 |
) |
||||
| Financing Activities: | ||||||||||||||||
| Payments on borrowings |
|
– |
|
|
(20,000 |
) |
|
(220,000 |
) |
|
(763,545 |
) |
||||
| Proceeds from borrowings |
|
– |
|
|
145,000 |
|
|
220,000 |
|
|
729,000 |
|
||||
| Payments of term loan |
|
(350,000 |
) |
|
– |
|
|
(450,000 |
) |
|
– |
|
||||
| Payments of senior debt |
|
– |
|
|
(339,605 |
) |
|
– |
|
|
(339,605 |
) |
||||
| Proceeds from sale of senior debt |
|
– |
|
|
– |
|
|
– |
|
|
799,856 |
|
||||
| Payments of debt financing costs |
|
– |
|
|
(360 |
) |
|
– |
|
|
(8,242 |
) |
||||
| Settlement of cash flow hedges |
|
– |
|
|
(11,940 |
) |
|
(762 |
) |
|
(5,935 |
) |
||||
| Net payments on other credit facilities |
|
239 |
|
|
(2,027 |
) |
|
(825 |
) |
|
(11,826 |
) |
||||
| Payments for acquisition-related contingent consideration |
|
(5 |
) |
|
– |
|
|
(5 |
) |
|
– |
|
||||
| Proceeds from issuance of common stock under stock plans |
|
4,444 |
|
|
9,198 |
|
|
5,841 |
|
|
14,185 |
|
||||
| Purchases of common stock |
|
(456 |
) |
|
(30,145 |
) |
|
(56,048 |
) |
|
(72,924 |
) |
||||
| Dividends paid |
|
(8,830 |
) |
|
(7,845 |
) |
|
(17,667 |
) |
|
(15,697 |
) |
||||
| Net cash (used in) provided by financing activities of continuing operations |
|
(354,608 |
) |
|
(257,724 |
) |
|
(519,466 |
) |
|
325,267 |
|
||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(23,341 |
) |
|
(3,810 |
) |
|
(33,977 |
) |
|
(10,659 |
) |
||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(308,819 |
) |
|
(263,697 |
) |
|
(257,404 |
) |
|
324,091 |
|
||||
| Cash, cash equivalents, and restricted cash at beginning of period |
|
670,752 |
|
|
990,401 |
|
|
619,337 |
|
|
402,613 |
|
||||
| Cash, cash equivalents, and restricted cash at end of period |
$ |
361,933 |
|
$ |
726,704 |
|
$ |
361,933 |
|
$ |
726,704 |
|
||||
| Supplemental disclosure of cash flow information: | ||||||||||||||||
| Reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total shown in the consolidated statements of cash flows: | ||||||||||||||||
| Cash and cash equivalents |
$ |
360,860 |
|
$ |
572,810 |
|
$ |
360,860 |
|
$ |
572,810 |
|
||||
| Restricted cash included in other current assets |
|
1,073 |
|
|
1,750 |
|
|
1,073 |
|
|
1,750 |
|
||||
| Restricted cash included in other assets |
|
– |
|
|
152,144 |
|
|
– |
|
|
152,144 |
|
||||
| Total cash, cash equivalents and restricted cash |
$ |
361,933 |
|
$ |
726,704 |
|
$ |
361,933 |
|
$ |
726,704 |
|
||||
| PREPARED IN ACCORDANCE WITH GAAP | ||||||||||||||||
| PerkinElmer, Inc. and Subsidiaries | ||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1) | ||||||||||||
| (In millions, except per share data and percentages) | PKI | |||||||||||
|
Three Months Ended |
||||||||||||
| July 3, 2022 | July 4, 2021 | |||||||||||
| Adjusted revenue: | ||||||||||||
| Revenue |
$ |
1,229.6 |
|
$ |
1,228.5 |
|
||||||
| Purchase accounting adjustments |
|
0.2 |
|
|
1.0 |
|
||||||
| Adjusted revenue |
$ |
1,229.8 |
|
$ |
1,229.5 |
|
||||||
| Adjusted gross margin: | ||||||||||||
| Gross margin |
$ |
666.2 |
|
54.2 |
% |
$ |
685.2 |
|
55.8 |
% |
||
| Amortization of intangible assets |
|
39.2 |
|
3.2 |
% |
|
22.7 |
|
1.8 |
% |
||
| Purchase accounting adjustments |
|
17.2 |
|
1.4 |
% |
|
3.3 |
|
0.3 |
% |
||
| Acquisition and divestiture-related costs |
|
1.5 |
|
0.1 |
% |
|
– |
|
0.0 |
% |
||
| Adjusted gross margin |
$ |
724.1 |
|
58.9 |
% |
$ |
711.2 |
|
57.8 |
% |
||
| Adjusted SG&A: | ||||||||||||
| SG&A |
$ |
330.0 |
|
26.8 |
% |
$ |
281.8 |
|
22.9 |
% |
||
| Amortization of intangible assets |
|
(61.7 |
) |
-5.0 |
% |
|
(36.9 |
) |
-3.0 |
% |
||
| Purchase accounting adjustments |
|
(0.7 |
) |
-0.1 |
% |
|
(0.2 |
) |
0.0 |
% |
||
| Acquisition and divestiture-related costs |
|
(19.0 |
) |
-1.5 |
% |
|
(10.6 |
) |
-0.9 |
% |
||
| Significant litigation matters and settlements |
|
1.7 |
|
0.1 |
% |
|
– |
|
0.0 |
% |
||
| Adjusted SG&A |
$ |
250.3 |
|
20.3 |
% |
$ |
234.0 |
|
19.0 |
% |
||
| Adjusted R&D: | ||||||||||||
| R&D |
$ |
73.4 |
|
6.0 |
% |
$ |
65.8 |
|
5.4 |
% |
||
| Purchase accounting adjustments |
|
(0.1 |
) |
0.0 |
% |
|
– |
|
0.0 |
% |
||
| Acquisition and divestiture-related costs |
|
(1.3 |
) |
-0.1 |
% |
|
– |
|
0.0 |
% |
||
| Adjusted R&D |
$ |
72.0 |
|
5.9 |
% |
$ |
65.8 |
|
5.4 |
% |
||
| Adjusted operating income: | ||||||||||||
| Operating income |
$ |
250.9 |
|
20.4 |
% |
$ |
332.5 |
|
27.1 |
% |
||
| Amortization of intangible assets |
|
100.9 |
|
8.2 |
% |
|
59.6 |
|
4.8 |
% |
||
| Purchase accounting adjustments |
|
18.0 |
|
1.5 |
% |
|
3.6 |
|
0.3 |
% |
||
| Acquisition and divestiture-related costs |
|
21.9 |
|
1.8 |
% |
|
10.6 |
|
0.9 |
% |
||
| Significant litigation matters and settlements |
|
(1.7 |
) |
-0.1 |
% |
|
– |
|
0.0 |
% |
||
| Restructuring and other, net |
|
11.9 |
|
1.0 |
% |
|
5.1 |
|
0.4 |
% |
||
| Adjusted operating income |
$ |
401.9 |
|
32.7 |
% |
$ |
411.3 |
|
33.5 |
% |
||
| PKI | ||||||||||||
|
Three Months Ended |
||||||||||||
| July 3, 2022 | July 4, 2021 | |||||||||||
| Adjusted EPS: | ||||||||||||
| GAAP EPS |
$ |
1.42 |
|
$ |
2.19 |
|
||||||
| Discontinued operations, net of income taxes |
|
(0.00 |
) |
|
(0.00 |
) |
||||||
| GAAP EPS from continuing operations |
|
1.42 |
|
|
2.19 |
|
||||||
| Amortization of intangible assets |
|
0.80 |
|
|
0.53 |
|
||||||
| Debt extinguishment costs |
|
0.00 |
|
|
– |
|
||||||
| Purchase accounting adjustments |
|
0.14 |
|
|
0.03 |
|
||||||
| Acquisition and divestiture-related costs |
|
0.17 |
|
|
0.09 |
|
||||||
| Change in fair value of financial securities |
|
(0.02 |
) |
|
(0.08 |
) |
||||||
| Significant litigation matters and settlements |
|
(0.01 |
) |
|
– |
|
||||||
| Restructuring and other, net |
|
0.09 |
|
|
0.05 |
|
||||||
| Tax on above items |
|
(0.27 |
) |
|
(0.11 |
) |
||||||
| Significant tax items |
|
– |
|
|
0.13 |
|
||||||
| Adjusted EPS |
$ |
2.32 |
|
$ |
2.83 |
|
||||||
| DAS | ||||||||||||
|
Three Months Ended |
||||||||||||
| July 3, 2022 | July 4, 2021 | |||||||||||
| Adjusted revenue: | ||||||||||||
| Revenue |
$ |
660.5 |
|
$ |
512.8 |
|
||||||
| Purchase accounting adjustments |
|
– |
|
|
0.8 |
|
||||||
| Adjusted revenue |
$ |
660.5 |
|
$ |
513.7 |
|
||||||
| Adjusted operating income: | ||||||||||||
| Operating income |
$ |
70.1 |
|
10.6 |
% |
$ |
64.2 |
|
12.5 |
% |
||
| Amortization of intangible assets |
|
67.5 |
|
10.2 |
% |
|
23.1 |
|
4.5 |
% |
||
| Purchase accounting adjustments |
|
17.3 |
|
2.6 |
% |
|
1.5 |
|
0.3 |
% |
||
| Acquisition and divestiture-related costs |
|
15.0 |
|
2.3 |
% |
|
8.6 |
|
1.7 |
% |
||
| Significant litigation matters and settlements |
|
(1.7 |
) |
-0.3 |
% |
|
– |
|
0.0 |
% |
||
| Restructuring and other, net |
|
9.4 |
|
1.4 |
% |
|
3.6 |
|
0.7 |
% |
||
| Adjusted operating income |
$ |
177.7 |
|
26.9 |
% |
$ |
100.9 |
|
19.6 |
% |
||
| Diagnostics | ||||||||||||
|
Three Months Ended |
||||||||||||
| July 3, 2022 | July 4, 2021 | |||||||||||
| Adjusted revenue: | ||||||||||||
| Revenue |
$ |
569.0 |
|
$ |
715.6 |
|
||||||
| Purchase accounting adjustments |
|
0.2 |
|
|
0.2 |
|
||||||
| Adjusted revenue |
$ |
569.2 |
|
$ |
715.8 |
|
||||||
| Adjusted operating income: | ||||||||||||
| Operating income |
$ |
201.2 |
|
35.4 |
% |
$ |
286.3 |
|
40.0 |
% |
||
| Amortization of intangible assets |
|
33.4 |
|
5.9 |
% |
|
36.5 |
|
5.1 |
% |
||
| Purchase accounting adjustments |
|
0.7 |
|
0.1 |
% |
|
2.1 |
|
0.3 |
% |
||
| Acquisition and divestiture-related costs |
|
6.9 |
|
1.2 |
% |
|
2.1 |
|
0.3 |
% |
||
| Restructuring and other, net |
|
2.5 |
|
0.4 |
% |
|
1.4 |
|
0.2 |
% |
||
| Adjusted operating income |
$ |
244.7 |
|
43.0 |
% |
$ |
328.4 |
|
45.9 |
% |
||
| (1) amounts may not sum due to rounding | ||||||||||||
Contacts
Investor Relations:
Steve Willoughby (781) 663-5677
steve.willoughby@perkinelmer.com
Media:
Fara Goldberg (781) 663-5699
fara.goldberg@perkinelmer.com
