Valero Energy Reports 2024 Fourth Quarter and Full Year Results
- Reported net income attributable to Valero stockholders of $281 million, or $0.88 per share, for the fourth quarter and $2.8 billion, or $8.58 per share, for the year
- Reported adjusted net income attributable to Valero stockholders of $207 million, or $0.64 per share, for the fourth quarter and $2.7 billion, or $8.48 per share, for the year
- Returned $601 million to stockholders through dividends and stock buybacks in the fourth quarter and $4.3 billion in the year
- Increased quarterly cash dividend on common stock by 6 percent to $1.13 per share on January 16, 2025
- Progressing with a Fluid Catalytic Cracking (FCC) Unit optimization project at the St. Charles Refinery
SAN ANTONIO–(BUSINESS WIRE)–Valero Energy Corporation (NYSE: VLO, “Valero”) today reported net income attributable to Valero stockholders of $281 million, or $0.88 per share, for the fourth quarter of 2024, compared to $1.2 billion, or $3.55 per share, for the fourth quarter of 2023. Excluding the adjustment shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $207 million, or $0.64 per share, for the fourth quarter of 2024, compared to $1.2 billion, or $3.57 per share, for the fourth quarter of 2023.
For 2024, net income attributable to Valero stockholders was $2.8 billion, or $8.58 per share, compared to $8.8 billion, or $24.92 per share, in 2023. Excluding the adjustments shown in the accompanying earnings release tables, adjusted net income attributable to Valero stockholders was $2.7 billion, or $8.48 per share, in 2024, compared to $8.9 billion, or $24.96 per share, in 2023.
Refining
The Refining segment reported operating income of $437 million for the fourth quarter of 2024, compared to $1.6 billion for the fourth quarter of 2023. Refining throughput volumes averaged 3.0 million barrels per day in the fourth quarter of 2024.
“2024 was our best year for personnel and process safety and one of our best years for environmental performance,” said Lane Riggs, Valero’s Chairman, Chief Executive Officer and President. “This is a testament to our long-standing commitment to safe, reliable and environmentally responsible operations.”
Renewable Diesel
The Renewable Diesel segment, which consists of the Diamond Green Diesel joint venture (DGD), reported $170 million of operating income for the fourth quarter of 2024, compared to $84 million for the fourth quarter of 2023. Segment sales volumes averaged 3.4 million gallons per day in the fourth quarter of 2024.
Ethanol
The Ethanol segment reported $20 million of operating income for the fourth quarter of 2024, compared to $190 million for the fourth quarter of 2023. Ethanol production volumes averaged 4.6 million gallons per day in the fourth quarter of 2024.
Corporate and Other
General and administrative expenses were $266 million in the fourth quarter of 2024 and $961 million for the year. The effective tax rate for 2024 was 19 percent.
Investing and Financing Activities
Net cash provided by operating activities was $1.1 billion in the fourth quarter of 2024. Included in this amount was $119 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding this item, adjusted net cash provided by operating activities was $951 million in the fourth quarter of 2024.
Net cash provided by operating activities in 2024 was $6.7 billion. Included in this amount was a $795 million favorable impact from working capital and $371 million of adjusted net cash provided by operating activities associated with the other joint venture member’s share of DGD. Excluding these items, adjusted net cash provided by operating activities in 2024 was $5.5 billion.
Capital investments totaled $547 million in the fourth quarter of 2024, of which $452 million was for sustaining the business, including costs for turnarounds, catalysts and regulatory compliance. Excluding capital investments attributable to the other joint venture member’s share of DGD and other variable interest entities, capital investments attributable to Valero were $515 million in the fourth quarter of 2024 and $1.9 billion for the year.
Valero returned $601 million to stockholders in the fourth quarter of 2024, of which $339 million was paid as dividends and $262 million was for the purchase of approximately 2.0 million shares of common stock, resulting in a payout ratio of 63 percent of adjusted net cash provided by operating activities. In 2024, Valero returned $4.3 billion to stockholders, or 78 percent of adjusted net cash provided by operating activities, consisting of $2.9 billion in stock buybacks and $1.4 billion in dividends. Valero defines payout ratio as the sum of dividends paid and the total cost of stock buybacks divided by adjusted net cash provided by operating activities.
On January 16, 2025, Valero announced an increase of its quarterly cash dividend on common stock from $1.07 per share to $1.13 per share, demonstrating its strong financial position.
“Our team continues to successfully execute a strategy underpinned by operational excellence, deploying capital with an uncompromising focus on returns, and honoring our commitment to stockholders,” said Riggs.
Liquidity and Financial Position
Valero ended 2024 with $8.1 billion of total debt, $2.4 billion of finance lease obligations, and $4.7 billion of cash and cash equivalents. The debt to capitalization ratio, net of cash and cash equivalents, was 17 percent as of December 31, 2024.
Strategic Update
The Sustainable Aviation Fuel (SAF) project at the DGD Port Arthur plant was successfully completed in the fourth quarter of 2024 and is now fully operational, providing the plant the optionality to upgrade approximately 50 percent of its current 470 million gallon renewable diesel annual production capacity to be blended to SAF.
Valero is progressing with an FCC Unit optimization project at the St. Charles Refinery that will enable the refinery to increase the yield of high value products. The project is estimated to cost $230 million and is expected to be completed in 2026.
Conference Call
Valero’s senior management will hold a conference call at 10 a.m. ET today to discuss this earnings release and to provide an update on operations and strategy.
About Valero
Valero Energy Corporation, through its subsidiaries (collectively, Valero), is a multinational manufacturer and marketer of petroleum-based and low-carbon liquid transportation fuels and petrochemical products, and sells its products primarily in the United States (U.S.), Canada, the United Kingdom (U.K.), Ireland and Latin America. Valero owns 15 petroleum refineries located in the U.S., Canada and the U.K. with a combined throughput capacity of approximately 3.2 million barrels per day. Valero is a joint venture member in Diamond Green Diesel Holdings LLC, which produces low-carbon fuels including renewable diesel and sustainable aviation fuel (SAF), with a production capacity of approximately 1.2 billion gallons per year in the U.S. Gulf Coast region. See our annual report on Form 10-K for more information on SAF. Valero also owns 12 ethanol plants located in the U.S. Mid-Continent region with a combined production capacity of approximately 1.7 billion gallons per year. Valero manages its operations through its Refining, Renewable Diesel, and Ethanol segments. Please visit investorvalero.com for more information.
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
Safe-Harbor Statement
Statements contained in this release and the accompanying earnings release tables, or made during the conference call, that state Valero’s or management’s expectations or predictions of the future are forward-looking statements intended to be covered by the safe harbor provisions of the Securities Act of 1933 and the Securities Exchange Act of 1934. The words “believe,” “expect,” “should,” “estimates,” “intend,” “target,” “commitment,” “plans,” “forecast, “guidance” and other similar expressions identify forward-looking statements. Forward-looking statements in this release and the accompanying earnings release tables include, and those made on the conference call may include, statements relating to Valero’s low-carbon fuels strategy, expected timing, cost and performance of projects, future market and industry conditions, future operating and financial performance, future production and manufacturing ability and size, and management of future risks, among other matters. It is important to note that actual results could differ materially from those projected in such forward-looking statements based on numerous factors, including those outside of Valero’s control, such as legislative or political changes or developments, market dynamics, cyberattacks, weather events, and other matters affecting Valero’s operations and financial performance or the demand for Valero’s products. These factors also include, but are not limited to, the uncertainties that remain with respect to current or contemplated legal, political or regulatory developments that are adverse to or restrict refining and marketing operations, or that impose taxes or penalties on profits, windfalls, or margins above a certain level, global geopolitical and other conflicts and tensions, the impact of inflation on margins and costs, economic activity levels, and the adverse effects the foregoing may have on Valero’s business plan, strategy, operations and financial performance. For more information concerning these and other factors that could cause actual results to differ from those expressed or forecasted, see Valero’s annual report on Form 10-K, quarterly reports on Form 10‑Q, and other reports filed with the Securities and Exchange Commission and available on Valero’s website at www.valero.com.
Use of Non-GAAP Financial Information
This earnings release and the accompanying earnings release tables include references to financial measures that are not defined under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures include adjusted net income attributable to Valero stockholders, adjusted earnings per common share – assuming dilution, Refining margin, Renewable Diesel margin, Ethanol margin, adjusted Refining operating income (loss), adjusted Ethanol operating income, adjusted net cash provided by operating activities, and capital investments attributable to Valero. These non-GAAP financial measures have been included to help facilitate the comparison of operating results between periods. See the accompanying earnings release tables for a definition of non-GAAP measures and a reconciliation to their most directly comparable GAAP measures. Note (d) to the earnings release tables provides reasons for the use of these non-GAAP financial measures.
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS (millions of dollars, except per share amounts) (unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Statement of income data |
|
|
|
|
|
|
|
||||||||
|
Revenues |
$ |
30,756 |
|
|
$ |
35,414 |
|
|
$ |
129,881 |
|
|
$ |
144,766 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
||||||||
|
Cost of materials and other |
|
27,926 |
|
|
|
31,267 |
|
|
|
116,516 |
|
|
|
123,087 |
|
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,514 |
|
|
|
1,594 |
|
|
|
5,831 |
|
|
|
6,089 |
|
|
Depreciation and amortization expense |
|
687 |
|
|
|
679 |
|
|
|
2,729 |
|
|
|
2,658 |
|
|
Total cost of sales |
|
30,127 |
|
|
|
33,540 |
|
|
|
125,076 |
|
|
|
131,834 |
|
|
Other operating expenses (a) |
|
4 |
|
|
|
15 |
|
|
|
44 |
|
|
|
33 |
|
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
266 |
|
|
|
295 |
|
|
|
961 |
|
|
|
998 |
|
|
Depreciation and amortization expense |
|
11 |
|
|
|
11 |
|
|
|
45 |
|
|
|
43 |
|
|
Operating income |
|
348 |
|
|
|
1,553 |
|
|
|
3,755 |
|
|
|
11,858 |
|
|
Other income, net (b) |
|
110 |
|
|
|
145 |
|
|
|
499 |
|
|
|
502 |
|
|
Interest and debt expense, net of capitalized interest |
|
(135 |
) |
|
|
(149 |
) |
|
|
(556 |
) |
|
|
(592 |
) |
|
Income before income tax expense (benefit) |
|
323 |
|
|
|
1,549 |
|
|
|
3,698 |
|
|
|
11,768 |
|
|
Income tax expense (benefit) (c) |
|
(34 |
) |
|
|
331 |
|
|
|
692 |
|
|
|
2,619 |
|
|
Net income |
|
357 |
|
|
|
1,218 |
|
|
|
3,006 |
|
|
|
9,149 |
|
|
Less: Net income attributable to noncontrolling interests |
|
76 |
|
|
|
16 |
|
|
|
236 |
|
|
|
314 |
|
|
Net income attributable to Valero Energy Corporation stockholders |
$ |
281 |
|
|
$ |
1,202 |
|
|
$ |
2,770 |
|
|
$ |
8,835 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share |
$ |
0.89 |
|
|
$ |
3.55 |
|
|
$ |
8.58 |
|
|
$ |
24.93 |
|
|
Weighted-average common shares outstanding (in millions) |
|
315 |
|
|
|
337 |
|
|
|
322 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share – assuming dilution |
$ |
0.88 |
|
|
$ |
3.55 |
|
|
$ |
8.58 |
|
|
$ |
24.92 |
|
|
Weighted-average common shares outstanding – assuming dilution (in millions) |
|
316 |
|
|
|
338 |
|
|
|
322 |
|
|
|
353 |
|
|
See Notes to Earnings Release Tables. |
|||||||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited |
|||||||||||||||
|
|
Refining |
|
Renewable |
|
Ethanol |
|
Corporate |
|
Total |
||||||
|
Three months ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers |
$ |
29,334 |
|
$ |
522 |
|
$ |
900 |
|
$ |
— |
|
|
$ |
30,756 |
|
Intersegment revenues |
|
2 |
|
|
724 |
|
|
214 |
|
|
(940 |
) |
|
|
— |
|
Total revenues |
|
29,336 |
|
|
1,246 |
|
|
1,114 |
|
|
(940 |
) |
|
|
30,756 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
|
Cost of materials and other |
|
27,010 |
|
|
919 |
|
|
933 |
|
|
(936 |
) |
|
|
27,926 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,287 |
|
|
88 |
|
|
141 |
|
|
(2 |
) |
|
|
1,514 |
|
Depreciation and amortization expense |
|
598 |
|
|
69 |
|
|
20 |
|
|
— |
|
|
|
687 |
|
Total cost of sales |
|
28,895 |
|
|
1,076 |
|
|
1,094 |
|
|
(938 |
) |
|
|
30,127 |
|
Other operating expenses |
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
4 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
266 |
|
|
|
266 |
|
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
|
11 |
|
Operating income by segment |
$ |
437 |
|
$ |
170 |
|
$ |
20 |
|
$ |
(279 |
) |
|
$ |
348 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers |
$ |
33,546 |
|
$ |
833 |
|
$ |
1,035 |
|
$ |
— |
|
|
$ |
35,414 |
|
Intersegment revenues |
|
10 |
|
|
801 |
|
|
296 |
|
|
(1,107 |
) |
|
|
— |
|
Total revenues |
|
33,556 |
|
|
1,634 |
|
|
1,331 |
|
|
(1,107 |
) |
|
|
35,414 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
|
Cost of materials and other |
|
30,003 |
|
|
1,407 |
|
|
973 |
|
|
(1,116 |
) |
|
|
31,267 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,376 |
|
|
84 |
|
|
132 |
|
|
2 |
|
|
|
1,594 |
|
Depreciation and amortization expense |
|
600 |
|
|
59 |
|
|
21 |
|
|
(1 |
) |
|
|
679 |
|
Total cost of sales |
|
31,979 |
|
|
1,550 |
|
|
1,126 |
|
|
(1,115 |
) |
|
|
33,540 |
|
Other operating expenses |
|
— |
|
|
— |
|
|
15 |
|
|
— |
|
|
|
15 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
295 |
|
|
|
295 |
|
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
|
11 |
|
Operating income by segment |
$ |
1,577 |
|
$ |
84 |
|
$ |
190 |
|
$ |
(298 |
) |
|
$ |
1,553 |
|
See Operating Highlights by Segment. |
|||||||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES FINANCIAL HIGHLIGHTS BY SEGMENT (millions of dollars) (unaudited) |
|||||||||||||||
|
|
Refining |
|
Renewable |
|
Ethanol |
|
Corporate |
|
Total |
||||||
|
Year ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers |
$ |
123,853 |
|
$ |
2,410 |
|
$ |
3,618 |
|
$ |
— |
|
|
$ |
129,881 |
|
Intersegment revenues |
|
10 |
|
|
2,656 |
|
|
868 |
|
|
(3,534 |
) |
|
|
— |
|
Total revenues |
|
123,863 |
|
|
5,066 |
|
|
4,486 |
|
|
(3,534 |
) |
|
|
129,881 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
|
Cost of materials and other |
|
112,538 |
|
|
3,944 |
|
|
3,558 |
|
|
(3,524 |
) |
|
|
116,516 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
4,946 |
|
|
350 |
|
|
536 |
|
|
(1 |
) |
|
|
5,831 |
|
Depreciation and amortization expense |
|
2,391 |
|
|
265 |
|
|
77 |
|
|
(4 |
) |
|
|
2,729 |
|
Total cost of sales |
|
119,875 |
|
|
4,559 |
|
|
4,171 |
|
|
(3,529 |
) |
|
|
125,076 |
|
Other operating expenses (a) |
|
17 |
|
|
— |
|
|
27 |
|
|
— |
|
|
|
44 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
961 |
|
|
|
961 |
|
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
45 |
|
|
|
45 |
|
Operating income by segment |
$ |
3,971 |
|
$ |
507 |
|
$ |
288 |
|
$ |
(1,011 |
) |
|
$ |
3,755 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Year ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
||||||
|
Revenues from external customers |
$ |
136,470 |
|
$ |
3,823 |
|
$ |
4,473 |
|
$ |
— |
|
|
$ |
144,766 |
|
Intersegment revenues |
|
18 |
|
|
3,168 |
|
|
1,086 |
|
|
(4,272 |
) |
|
|
— |
|
Total revenues |
|
136,488 |
|
|
6,991 |
|
|
5,559 |
|
|
(4,272 |
) |
|
|
144,766 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
||||||
|
Cost of materials and other |
|
117,401 |
|
|
5,550 |
|
|
4,395 |
|
|
(4,259 |
) |
|
|
123,087 |
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
5,208 |
|
|
358 |
|
|
515 |
|
|
8 |
|
|
|
6,089 |
|
Depreciation and amortization expense |
|
2,351 |
|
|
231 |
|
|
80 |
|
|
(4 |
) |
|
|
2,658 |
|
Total cost of sales |
|
124,960 |
|
|
6,139 |
|
|
4,990 |
|
|
(4,255 |
) |
|
|
131,834 |
|
Other operating expenses |
|
17 |
|
|
— |
|
|
16 |
|
|
— |
|
|
|
33 |
|
General and administrative expenses (excluding depreciation and amortization expense reflected below) |
|
— |
|
|
— |
|
|
— |
|
|
998 |
|
|
|
998 |
|
Depreciation and amortization expense |
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
|
43 |
|
Operating income by segment |
$ |
11,511 |
|
$ |
852 |
|
$ |
553 |
|
$ |
(1,058 |
) |
|
$ |
11,858 |
|
See Operating Highlights by Segment. See Notes to Earnings Release Tables. |
|||||||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (h) (millions of dollars) (unaudited) |
||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
|
Reconciliation of net income attributable to Valero Energy Corporation stockholders to adjusted net income attributable to Valero Energy Corporation stockholders |
|
|
|
|
|
|
|
|||||||
|
Net income attributable to Valero Energy Corporation stockholders |
$ |
281 |
|
|
$ |
1,202 |
|
$ |
2,770 |
|
|
$ |
8,835 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||
|
Project liability adjustment (a) |
|
— |
|
|
|
— |
|
|
29 |
|
|
|
— |
|
|
Income tax benefit related to project liability adjustment |
|
— |
|
|
|
— |
|
|
(7 |
) |
|
|
— |
|
|
Project liability adjustment, net of taxes |
|
— |
|
|
|
— |
|
|
22 |
|
|
|
— |
|
|
Gain on early retirement of debt (b) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(11 |
) |
|
Income tax expense related to gain on early retirement of debt |
|
— |
|
|
|
— |
|
|
— |
|
|
|
2 |
|
|
Gain on early retirement of debt, net of taxes |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(9 |
) |
|
Second-generation biofuel tax credit (c) |
|
(74 |
) |
|
|
6 |
|
|
(53 |
) |
|
|
24 |
|
|
Total adjustments |
|
(74 |
) |
|
|
6 |
|
|
(31 |
) |
|
|
15 |
|
|
Adjusted net income attributable to Valero Energy Corporation stockholders |
$ |
207 |
|
|
$ |
1,208 |
|
$ |
2,739 |
|
|
$ |
8,850 |
|
|
Reconciliation of earnings per common share – assuming dilution to adjusted earnings per common share – assuming dilution |
|
|
|
|
|
|
|
|||||||
|
Earnings per common share – assuming dilution |
$ |
0.88 |
|
|
$ |
3.55 |
|
$ |
8.58 |
|
|
$ |
24.92 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||
|
Project liability adjustment (a) |
|
— |
|
|
|
— |
|
|
0.07 |
|
|
|
— |
|
|
Gain on early retirement of debt (b) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.02 |
) |
|
Second-generation biofuel tax credit (c) |
|
(0.24 |
) |
|
|
0.02 |
|
|
(0.17 |
) |
|
|
0.06 |
|
|
Total adjustments |
|
(0.24 |
) |
|
|
0.02 |
|
|
(0.10 |
) |
|
|
0.04 |
|
|
Adjusted earnings per common share – assuming dilution |
$ |
0.64 |
|
|
$ |
3.57 |
|
$ |
8.48 |
|
|
$ |
24.96 |
|
|
See Notes to Earnings Release Tables. |
||||||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (d) (millions of dollars) (unaudited) |
|||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Reconciliation of operating income by segment to segment margin, and reconciliation of operating income by segment to adjusted operating income by segment |
|
|
|
|
|
|
|
||||
|
Refining segment |
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
437 |
|
$ |
1,577 |
|
$ |
3,971 |
|
$ |
11,511 |
|
Adjustments: |
|
|
|
|
|
|
|
||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
1,287 |
|
|
1,376 |
|
|
4,946 |
|
|
5,208 |
|
Depreciation and amortization expense |
|
598 |
|
|
600 |
|
|
2,391 |
|
|
2,351 |
|
Other operating expenses |
|
4 |
|
|
— |
|
|
17 |
|
|
17 |
|
Refining margin |
$ |
2,326 |
|
$ |
3,553 |
|
$ |
11,325 |
|
$ |
19,087 |
|
|
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
437 |
|
$ |
1,577 |
|
$ |
3,971 |
|
$ |
11,511 |
|
Adjustment: Other operating expenses |
|
4 |
|
|
— |
|
|
17 |
|
|
17 |
|
Adjusted Refining operating income |
$ |
441 |
|
$ |
1,577 |
|
$ |
3,988 |
|
$ |
11,528 |
|
|
|
|
|
|
|
|
|
||||
|
Renewable Diesel segment |
|
|
|
|
|
|
|
||||
|
Renewable Diesel operating income |
$ |
170 |
|
$ |
84 |
|
$ |
507 |
|
$ |
852 |
|
Adjustments: |
|
|
|
|
|
|
|
||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
88 |
|
|
84 |
|
|
350 |
|
|
358 |
|
Depreciation and amortization expense |
|
69 |
|
|
59 |
|
|
265 |
|
|
231 |
|
Renewable Diesel margin |
$ |
327 |
|
$ |
227 |
|
$ |
1,122 |
|
$ |
1,441 |
|
|
|
|
|
|
|
|
|
||||
|
Ethanol segment |
|
|
|
|
|
|
|
||||
|
Ethanol operating income |
$ |
20 |
|
$ |
190 |
|
$ |
288 |
|
$ |
553 |
|
Adjustments: |
|
|
|
|
|
|
|
||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
141 |
|
|
132 |
|
|
536 |
|
|
515 |
|
Depreciation and amortization expense |
|
20 |
|
|
21 |
|
|
77 |
|
|
80 |
|
Other operating expenses (a) |
|
— |
|
|
15 |
|
|
27 |
|
|
16 |
|
Ethanol margin |
$ |
181 |
|
$ |
358 |
|
$ |
928 |
|
$ |
1,164 |
|
|
|
|
|
|
|
|
|
||||
|
Ethanol operating income |
$ |
20 |
|
$ |
190 |
|
$ |
288 |
|
$ |
553 |
|
Adjustment: Other operating expenses (a) |
|
— |
|
|
15 |
|
|
27 |
|
|
16 |
|
Adjusted Ethanol operating income |
$ |
20 |
|
$ |
205 |
|
$ |
315 |
|
$ |
569 |
|
See Notes to Earnings Release Tables. |
|||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (d) (millions of dollars) (unaudited) |
|||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e) |
|
|
|
|
|
|
|
||||
|
U.S. Gulf Coast region |
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
314 |
|
$ |
858 |
|
$ |
2,426 |
|
$ |
6,853 |
|
Adjustments: |
|
|
|
|
|
|
|
||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
719 |
|
|
716 |
|
|
2,744 |
|
|
2,837 |
|
Depreciation and amortization expense |
|
375 |
|
|
377 |
|
|
1,495 |
|
|
1,459 |
|
Other operating expenses |
|
4 |
|
|
— |
|
|
12 |
|
|
11 |
|
Refining margin |
$ |
1,412 |
|
$ |
1,951 |
|
$ |
6,677 |
|
$ |
11,160 |
|
|
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
314 |
|
$ |
858 |
|
$ |
2,426 |
|
$ |
6,853 |
|
Adjustment: Other operating expenses |
|
4 |
|
|
— |
|
|
12 |
|
|
11 |
|
Adjusted Refining operating income |
$ |
318 |
|
$ |
858 |
|
$ |
2,438 |
|
$ |
6,864 |
|
|
|
|
|
|
|
|
|
||||
|
U.S. Mid-Continent region |
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
449 |
|
$ |
1,627 |
|
Adjustments: |
|
|
|
|
|
|
|
||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
194 |
|
|
197 |
|
|
753 |
|
|
766 |
|
Depreciation and amortization expense |
|
79 |
|
|
84 |
|
|
333 |
|
|
334 |
|
Other operating expenses |
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
Refining margin |
$ |
303 |
|
$ |
401 |
|
$ |
1,538 |
|
$ |
2,727 |
|
|
|
|
|
|
|
|
|
||||
|
Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
449 |
|
$ |
1,627 |
|
Adjustment: Other operating expenses |
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
Adjusted Refining operating income |
$ |
30 |
|
$ |
120 |
|
$ |
452 |
|
$ |
1,627 |
|
See Notes to Earnings Release Tables. |
|||||||||||
|
VALERO ENERGY CORPORATION EARNINGS RELEASE TABLES RECONCILIATION OF NON-GAAP MEASURES TO MOST COMPARABLE AMOUNTS REPORTED UNDER U.S. GAAP (d) (millions of dollars) (unaudited) |
|||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of Refining segment operating income (loss) to Refining margin (by region), and reconciliation of Refining segment operating income (loss) to adjusted Refining segment operating income (loss) (by region) (e) (continued) |
|
|
|
|
|
|
|
||||||
|
North Atlantic region |
|
|
|
|
|
|
|
||||||
|
Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,162 |
|
|
$ |
2,131 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
169 |
|
|
|
204 |
|
|
698 |
|
|
|
751 |
|
Depreciation and amortization expense |
|
70 |
|
|
|
63 |
|
|
268 |
|
|
|
255 |
|
Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
1 |
|
Refining margin |
$ |
472 |
|
|
$ |
846 |
|
$ |
2,129 |
|
|
$ |
3,138 |
|
|
|
|
|
|
|
|
|
||||||
|
Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,162 |
|
|
$ |
2,131 |
|
Adjustment: Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
1 |
|
Adjusted Refining operating income |
$ |
233 |
|
|
$ |
579 |
|
$ |
1,163 |
|
|
$ |
2,132 |
|
|
|
|
|
|
|
|
|
||||||
|
U.S. West Coast region |
|
|
|
|
|
|
|
||||||
|
Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(66 |
) |
|
$ |
900 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||
|
Operating expenses (excluding depreciation and amortization expense reflected below) |
|
205 |
|
|
|
259 |
|
|
751 |
|
|
|
854 |
|
Depreciation and amortization expense |
|
74 |
|
|
|
76 |
|
|
295 |
|
|
|
303 |
|
Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
5 |
|
Refining margin |
$ |
139 |
|
|
$ |
355 |
|
$ |
981 |
|
|
$ |
2,062 |
|
|
|
|
|
|
|
|
|
||||||
|
Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(66 |
) |
|
$ |
900 |
|
Adjustment: Other operating expenses |
|
— |
|
|
|
— |
|
|
1 |
|
|
|
5 |
|
Adjusted Refining operating income (loss) |
$ |
(140 |
) |
|
$ |
20 |
|
$ |
(65 |
) |
|
$ |
905 |
|
See Notes to Earnings Release Tables. |
|||||||||||||
Contacts
Valero Contacts
Investors:
Homer Bhullar, Vice President – Investor Relations and Finance, 210-345-1982
Eric Herbort, Director – Investor Relations and Finance, 210-345-3331
Gautam Srivastava, Director – Investor Relations, 210-345-3992
Media:
Lillian Riojas, Executive Director – Media Relations and Communications, 210-345-5002
